Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 46.38B | ¥ 37.62B | ¥ 33.03B | ¥ 31.12B | ¥ 35.07B |
Gross Profit | ¥ 4.38B | ¥ 1.93B | ¥ 1.62B | ¥ 244.00M | ¥ 1.35B |
Operating Income | ¥ 3.18B | ¥ 765.00M | ¥ 462.00M | ¥ -891.00M | ¥ 313.00M |
EBITDA | ¥ 3.44B | ¥ 2.01B | ¥ 1.27B | ¥ 103.00M | ¥ 934.00M |
Net Income | ¥ 2.26B | ¥ 737.00M | ¥ 143.00M | ¥ -971.00M | ¥ 59.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 14.80B | ¥ 9.31B | ¥ 16.28B | ¥ 7.45B | ¥ 11.37B |
Total Assets | ¥ 43.82B | ¥ 40.20B | ¥ 36.81B | ¥ 34.04B | ¥ 36.08B |
Total Debt | ¥ 8.96B | ¥ 9.41B | ¥ 9.71B | ¥ 9.98B | ¥ 8.21B |
Net Debt | ¥ -5.85B | ¥ 100.00M | ¥ -6.57B | ¥ 2.54B | ¥ -2.96B |
Total Liabilities | ¥ 34.08B | ¥ 32.78B | ¥ 30.02B | ¥ 27.27B | ¥ 28.37B |
Stockholders' Equity | ¥ 9.74B | ¥ 7.43B | ¥ 6.79B | ¥ 6.78B | ¥ 7.71B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.96B | ¥ -7.88B | ¥ 9.28B | ¥ -5.61B | ¥ 973.00M |
Operating Cash Flow | ¥ 6.75B | ¥ -6.38B | ¥ 10.78B | ¥ -4.10B | ¥ 1.50B |
Investing Cash Flow | ¥ -824.00M | ¥ -249.00M | ¥ -1.68B | ¥ -1.53B | ¥ -547.00M |
Financing Cash Flow | ¥ -528.00M | ¥ -359.00M | ¥ -278.00M | ¥ 1.71B | ¥ -73.00M |