| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 47.02B | ¥ 44.65B | ¥ 46.38B | ¥ 37.62B | ¥ 33.03B |
| Gross Profit | ¥ 4.39B | ¥ 2.54B | ¥ 4.26B | ¥ 1.87B | ¥ 1.56B |
| Operating Income | ¥ 3.08B | ¥ 1.42B | ¥ 3.18B | ¥ 766.00M | ¥ 463.00M |
| EBITDA | ¥ 3.98B | ¥ 2.23B | ¥ 4.00B | ¥ 1.60B | ¥ 1.28B |
| Net Income | ¥ 2.30B | ¥ 1.02B | ¥ 2.26B | ¥ 737.00M | ¥ 143.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.78B | ¥ 4.70B | ¥ 14.80B | ¥ 9.31B | ¥ 16.28B |
| Total Assets | ¥ 47.14B | ¥ 42.49B | ¥ 43.82B | ¥ 40.20B | ¥ 36.81B |
| Total Debt | ¥ 2.63B | ¥ 5.68B | ¥ 8.96B | ¥ 9.41B | ¥ 9.71B |
| Net Debt | ¥ -8.16B | ¥ 978.00M | ¥ -5.85B | ¥ 100.00M | ¥ -6.57B |
| Total Liabilities | ¥ 33.63B | ¥ 31.63B | ¥ 34.07B | ¥ 32.77B | ¥ 30.01B |
| Stockholders' Equity | ¥ 13.51B | ¥ 10.86B | ¥ 9.74B | ¥ 7.43B | ¥ 6.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.22B | ¥ -6.58B | ¥ 5.96B | ¥ -7.88B | ¥ 9.28B |
| Operating Cash Flow | ¥ 12.46B | ¥ -5.38B | ¥ 6.75B | ¥ -6.38B | ¥ 10.78B |
| Investing Cash Flow | ¥ -3.25B | ¥ -1.20B | ¥ -824.00M | ¥ -249.00M | ¥ -1.68B |
| Financing Cash Flow | ¥ -3.12B | ¥ -3.44B | ¥ -528.00M | ¥ -359.00M | ¥ -278.00M |