| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.55B | 4.21B | 4.65B | 4.71B | 3.80B |
| Gross Profit | 1.43B | 1.14B | 1.47B | 1.50B | 993.24M |
| EBITDA | 661.33M | 357.53M | 422.00M | -112.54M | 147.13M |
| Net Income | 449.97M | 28.80M | 306.63M | -223.94M | 134.47M |
Balance Sheet | |||||
| Total Assets | 6.59B | 6.61B | 6.92B | 6.43B | 5.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.79B | 2.06B | 1.84B | 1.31B |
| Total Debt | 2.38B | 2.62B | 2.89B | 2.47B | 2.52B |
| Total Liabilities | 3.83B | 4.30B | 4.64B | 4.45B | 3.90B |
| Stockholders Equity | 2.76B | 2.31B | 2.28B | 1.97B | 1.70B |
Cash Flow | |||||
| Free Cash Flow | -385.02M | -26.61M | -29.72M | 88.13M | -271.38M |
| Operating Cash Flow | -85.07M | 375.92M | 244.34M | 290.07M | -156.44M |
| Investing Cash Flow | -298.61M | -405.21M | -268.12M | -197.03M | 79.61M |
| Financing Cash Flow | -247.38M | -239.08M | 242.61M | 437.47M | 368.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥11.47B | 5.54 | ― | 4.44% | 1.68% | 15.79% | |
73 Outperform | ¥29.92B | 7.34 | ― | 1.78% | 4.47% | 12.28% | |
73 Outperform | ¥19.30B | 18.81 | ― | 2.93% | -1.58% | 12.24% | |
70 Outperform | ¥3.06B | -23.67 | ― | ― | 16.21% | 3915.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | ¥4.44B | -9.65 | ― | ― | 5.29% | 47.66% | |
46 Neutral | ¥4.52B | -3.85 | ― | ― | -6.31% | -64.22% |