Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.29B | 6.34B | 6.88B | 7.21B | 8.32B | 6.55B |
Gross Profit | 2.57B | 2.48B | 2.85B | 3.00B | 3.61B | 2.57B |
EBITDA | -438.66M | -392.62M | -305.37M | 371.55M | 735.15M | -1.11B |
Net Income | -841.70M | -672.02M | -815.29M | -47.54M | 448.20M | -1.25B |
Balance Sheet | ||||||
Total Assets | 15.17B | 13.51B | 15.56B | 15.16B | 12.77B | 12.47B |
Cash, Cash Equivalents and Short-Term Investments | 6.15B | 5.06B | 6.54B | 6.65B | 5.84B | 4.41B |
Total Debt | 7.52B | 6.83B | 7.85B | 6.56B | 6.10B | 6.22B |
Total Liabilities | 9.38B | 8.61B | 10.00B | 9.27B | 7.72B | 8.17B |
Stockholders Equity | 5.79B | 4.90B | 5.57B | 5.89B | 5.05B | 4.30B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -425.04M | -1.70B | -209.99M | 1.33B | -341.75M |
Operating Cash Flow | 0.00 | -251.33M | -1.49B | -123.26M | 1.37B | -66.87M |
Investing Cash Flow | 0.00 | -21.16M | -337.80M | -250.56M | -239.12M | -274.87M |
Financing Cash Flow | 0.00 | -1.02B | 1.30B | 453.71M | -119.38M | -215.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥2.60B | 5.77 | ― | 7.96% | 1462.54% | ||
63 Neutral | $33.92B | 6.00 | -11.84% | 1.85% | 5.31% | -18.34% | |
62 Neutral | ¥9.00B | 19.51 | 5.38% | 6.48% | 275.25% | ||
56 Neutral | ¥1.82B | ― | ― | -0.43% | 59.74% | ||
56 Neutral | ¥2.42B | ― | 2.79% | -9.40% | -269.39% | ||
54 Neutral | ¥1.62B | 686.13 | 1.11% | -0.89% | -39.00% | ||
46 Neutral | ¥1.76B | ― | ― | 1.09% | 20.94% |