| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.77B | 6.34B | 6.88B | 7.21B | 8.32B |
| Gross Profit | 2.48B | 2.48B | 2.85B | 3.00B | 3.61B |
| EBITDA | 36.25M | -392.62M | -305.37M | 371.55M | 735.15M |
| Net Income | -226.03M | -672.02M | -815.29M | -47.54M | 448.20M |
Balance Sheet | |||||
| Total Assets | 11.35B | 13.51B | 15.56B | 15.16B | 12.77B |
| Cash, Cash Equivalents and Short-Term Investments | 3.73B | 5.06B | 6.54B | 6.65B | 5.84B |
| Total Debt | 5.26B | 6.83B | 7.85B | 6.56B | 6.10B |
| Total Liabilities | 6.18B | 8.61B | 10.00B | 9.27B | 7.72B |
| Stockholders Equity | 5.17B | 4.90B | 5.57B | 5.89B | 5.05B |
Cash Flow | |||||
| Free Cash Flow | -101.63M | -425.04M | -1.70B | -209.99M | 1.33B |
| Operating Cash Flow | 50.58M | -251.33M | -1.49B | -123.26M | 1.37B |
| Investing Cash Flow | 164.13M | -21.16M | -337.80M | -250.56M | -239.12M |
| Financing Cash Flow | -1.57B | -1.02B | 1.30B | 453.71M | -119.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥2.27B | 16.60 | ― | 1.23% | -7.80% | -4418.51% | |
71 Outperform | ¥3.21B | 7.93 | ― | ― | 16.21% | 3915.63% | |
69 Neutral | ¥22.85B | 21.34 | ― | 2.92% | 9.64% | 163.46% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥1.91B | -106.28 | ― | 3.02% | -0.26% | ― | |
51 Neutral | ¥2.41B | -10.66 | ― | ― | 10.78% | 26.78% | |
48 Neutral | ¥5.14B | -9.38 | ― | ― | 5.29% | 47.66% |