| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.55B | 6.34B | 6.88B | 7.21B | 8.32B | 6.55B |
| Gross Profit | 2.45B | 2.48B | 2.85B | 3.00B | 3.61B | 2.57B |
| EBITDA | -258.47M | -392.62M | -305.37M | 371.55M | 735.15M | -1.11B |
| Net Income | -398.61M | -672.02M | -815.29M | -47.54M | 448.20M | -1.25B |
Balance Sheet | ||||||
| Total Assets | 12.17B | 13.51B | 15.56B | 15.16B | 12.77B | 12.47B |
| Cash, Cash Equivalents and Short-Term Investments | 3.99B | 5.06B | 6.54B | 6.65B | 5.84B | 4.41B |
| Total Debt | 5.46B | 6.83B | 7.85B | 6.56B | 6.10B | 6.22B |
| Total Liabilities | 7.18B | 8.61B | 10.00B | 9.27B | 7.72B | 8.17B |
| Stockholders Equity | 4.99B | 4.90B | 5.57B | 5.89B | 5.05B | 4.30B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -425.04M | -1.70B | -209.99M | 1.33B | -341.75M |
| Operating Cash Flow | 0.00 | -251.33M | -1.49B | -123.26M | 1.37B | -66.87M |
| Investing Cash Flow | 0.00 | -21.16M | -337.80M | -250.56M | -239.12M | -274.87M |
| Financing Cash Flow | 0.00 | -1.02B | 1.30B | 453.71M | -119.38M | -215.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥15.50B | 19.21 | ― | 3.07% | 9.64% | 163.46% | |
68 Neutral | ¥2.67B | 4.52 | ― | ― | 16.21% | 3915.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | ¥1.99B | -4.63 | ― | ― | 5.29% | 47.66% | |
52 Neutral | ¥2.24B | 27.94 | ― | 2.96% | -0.26% | ― | |
50 Neutral | ¥1.52B | -14.50 | ― | 1.18% | -7.80% | -4418.51% | |
45 Neutral | ¥1.56B | -7.74 | ― | ― | 10.78% | 26.78% |