| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.45B | 2.33B | 2.30B | 2.35B | 2.42B | 2.46B |
| Gross Profit | 1.39B | 1.34B | 1.34B | 1.27B | 1.30B | 1.19B |
| EBITDA | -162.55M | -144.57M | -190.69M | -196.77M | -159.92M | -376.84M |
| Net Income | -205.42M | -193.50M | -244.32M | -245.28M | -217.03M | -438.42M |
Balance Sheet | ||||||
| Total Assets | 1.54B | 1.56B | 1.57B | 1.68B | 1.56B | 1.64B |
| Cash, Cash Equivalents and Short-Term Investments | 334.17M | 256.77M | 325.92M | 485.94M | 440.12M | 394.38M |
| Total Debt | 503.88M | 546.28M | 357.69M | 358.80M | 345.29M | 198.62M |
| Total Liabilities | 1.01B | 957.69M | 771.82M | 770.27M | 753.10M | 785.47M |
| Stockholders Equity | 533.13M | 604.52M | 798.16M | 904.12M | 804.86M | 853.38M |
Cash Flow | ||||||
| Free Cash Flow | -5.90M | -252.64M | -302.82M | -328.95M | -308.08M | -257.80M |
| Operating Cash Flow | 8.44M | -239.96M | -271.29M | -299.21M | -291.48M | -204.83M |
| Investing Cash Flow | -21.29M | -17.03M | -26.42M | -26.36M | -10.14M | -44.21M |
| Financing Cash Flow | 129.76M | 187.67M | 136.36M | 370.48M | 342.52M | 46.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥2.67B | 4.52 | ― | ― | 16.21% | 3915.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥1.18B | -3.38 | ― | 3.09% | -10.07% | -133.40% | |
53 Neutral | ¥1.99B | -4.63 | ― | ― | 5.29% | 47.66% | |
52 Neutral | ¥2.24B | 27.94 | ― | 2.96% | -0.26% | ― | |
50 Neutral | ¥1.52B | -14.50 | ― | 1.18% | -7.80% | -4418.51% | |
45 Neutral | ¥1.56B | ― | ― | ― | 10.78% | 26.78% |