Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.52B | 3.41B | 3.63B | 3.92B | 3.18B |
Gross Profit | 1.01B | 944.31M | 1.04B | 1.19B | 634.31M |
EBITDA | 100.81M | 4.63M | 158.33M | 395.24M | -494.63M |
Net Income | -79.78M | -126.54M | 39.76M | 241.19M | -630.02M |
Balance Sheet | |||||
Total Assets | 4.54B | 4.58B | 4.79B | 4.83B | 4.43B |
Cash, Cash Equivalents and Short-Term Investments | 1.49B | 1.33B | 1.53B | 1.51B | 1.29B |
Total Debt | 692.92M | 753.91M | 812.80M | 870.06M | 739.15M |
Total Liabilities | 2.01B | 2.04B | 2.13B | 2.22B | 2.03B |
Stockholders Equity | 2.50B | 2.51B | 2.64B | 2.59B | 2.37B |
Cash Flow | |||||
Free Cash Flow | 212.23M | -203.28M | 145.85M | 146.38M | 20.17M |
Operating Cash Flow | 248.70M | -27.47M | 233.13M | 165.18M | 50.27M |
Investing Cash Flow | -5.05M | -64.84M | -76.79M | -7.86M | -43.36M |
Financing Cash Flow | -158.98M | -141.04M | -146.00M | 60.50M | -74.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥2.57B | 5.74 | ― | 7.96% | 1462.54% | ||
63 Neutral | $33.80B | 5.84 | -11.67% | 1.84% | 5.28% | -18.34% | |
56 Neutral | ¥1.82B | ― | ― | -0.43% | 59.74% | ||
56 Neutral | ¥2.42B | ― | 2.83% | -9.40% | -269.39% | ||
54 Neutral | ¥1.63B | 686.13 | 1.10% | -0.89% | -39.00% | ||
48 Neutral | ¥1.01B | ― | 3.68% | -10.13% | -1704.16% | ||
46 Neutral | ¥1.76B | ― | ― | 1.09% | 20.94% |