| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.37B | 3.75B | 3.52B | 3.41B | 3.63B | 3.92B |
| Gross Profit | 974.14M | 1.12B | 1.01B | 944.31M | 1.04B | 1.19B |
| EBITDA | 63.62M | 308.87M | 100.81M | 4.63M | 158.33M | 395.24M |
| Net Income | -118.87M | 136.69M | -79.78M | -126.54M | 39.76M | 241.19M |
Balance Sheet | ||||||
| Total Assets | 4.84B | 4.57B | 4.54B | 4.58B | 4.79B | 4.83B |
| Cash, Cash Equivalents and Short-Term Investments | 1.87B | 1.26B | 1.49B | 1.33B | 1.53B | 1.51B |
| Total Debt | 958.23M | 571.25M | 692.92M | 753.91M | 812.80M | 870.06M |
| Total Liabilities | 2.40B | 1.87B | 2.01B | 2.04B | 2.13B | 2.22B |
| Stockholders Equity | 2.42B | 2.67B | 2.50B | 2.51B | 2.64B | 2.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -104.79M | 212.23M | -203.28M | 145.85M | 146.38M |
| Operating Cash Flow | 0.00 | -61.66M | 248.70M | -27.47M | 233.13M | 165.18M |
| Investing Cash Flow | 0.00 | 164.67M | -5.05M | -64.84M | -76.79M | -7.86M |
| Financing Cash Flow | 0.00 | -204.02M | -158.98M | -141.04M | -146.00M | 60.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥2.27B | 16.60 | ― | 1.23% | -7.80% | -4418.51% | |
71 Outperform | ¥3.21B | 7.93 | ― | ― | 16.21% | 3915.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥1.91B | -106.28 | ― | 3.02% | -0.26% | ― | |
51 Neutral | ¥2.41B | -10.66 | ― | ― | 10.78% | 26.78% | |
48 Neutral | ¥5.14B | -9.38 | ― | ― | 5.29% | 47.66% | |
45 Neutral | ¥1.23B | -3.27 | ― | 3.16% | -10.07% | -133.40% |