| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.37B | 3.52B | 3.41B | 3.63B | 3.92B | 3.18B |
| Gross Profit | 974.14M | 1.01B | 944.31M | 1.04B | 1.19B | 634.31M |
| EBITDA | 63.62M | 100.81M | 4.63M | 158.33M | 395.24M | -494.63M |
| Net Income | -118.87M | -79.78M | -126.54M | 39.76M | 241.19M | -630.02M |
Balance Sheet | ||||||
| Total Assets | 4.84B | 4.54B | 4.58B | 4.79B | 4.83B | 4.43B |
| Cash, Cash Equivalents and Short-Term Investments | 1.87B | 1.49B | 1.33B | 1.53B | 1.51B | 1.29B |
| Total Debt | 958.23M | 692.92M | 753.91M | 812.80M | 870.06M | 739.15M |
| Total Liabilities | 2.40B | 2.01B | 2.04B | 2.13B | 2.22B | 2.03B |
| Stockholders Equity | 2.42B | 2.50B | 2.51B | 2.64B | 2.59B | 2.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 212.23M | -203.28M | 145.85M | 146.38M | 20.17M |
| Operating Cash Flow | 0.00 | 248.70M | -27.47M | 233.13M | 165.18M | 50.27M |
| Investing Cash Flow | 0.00 | -5.05M | -64.84M | -76.79M | -7.86M | -43.36M |
| Financing Cash Flow | 0.00 | -158.98M | -141.04M | -146.00M | 60.50M | -74.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥2.67B | 4.52 | ― | ― | 16.21% | 3915.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥1.18B | -3.38 | ― | 3.14% | -10.07% | -133.40% | |
53 Neutral | ¥1.99B | -4.63 | ― | ― | 5.29% | 47.66% | |
52 Neutral | ¥2.24B | 27.94 | ― | 2.96% | -0.26% | ― | |
50 Neutral | ¥1.52B | -14.50 | ― | 1.18% | -7.80% | -4418.51% | |
45 Neutral | ¥1.56B | -7.74 | ― | ― | 10.78% | 26.78% |