Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.34B | ¥ 6.88B | ¥ 7.21B | ¥ 8.32B | ¥ 6.55B |
Gross Profit | ¥ 2.48B | ¥ 2.85B | ¥ 3.00B | ¥ 3.61B | ¥ 2.57B |
Operating Income | ¥ -532.02M | ¥ -462.42M | ¥ 315.61M | ¥ 1.18B | ¥ -308.89M |
EBITDA | ¥ -392.62M | ¥ -305.37M | ¥ 371.55M | ¥ 735.15M | ¥ -1.11B |
Net Income | ¥ -672.02M | ¥ -815.29M | ¥ -47.54M | ¥ 448.20M | ¥ -1.25B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.06B | ¥ 6.54B | ¥ 6.65B | ¥ 5.84B | ¥ 4.41B |
Total Assets | ¥ 13.51B | ¥ 15.56B | ¥ 15.16B | ¥ 12.77B | ¥ 12.47B |
Total Debt | ¥ 6.83B | ¥ 7.85B | ¥ 6.56B | ¥ 6.10B | ¥ 6.22B |
Net Debt | ¥ 2.13B | ¥ 1.76B | ¥ -95.72M | ¥ 264.11M | ¥ 1.81B |
Total Liabilities | ¥ 8.61B | ¥ 10.00B | ¥ 9.27B | ¥ 7.72B | ¥ 8.17B |
Stockholders' Equity | ¥ 4.90B | ¥ 5.57B | ¥ 5.89B | ¥ 5.05B | ¥ 4.30B |
Cash Flow | |||||
Free Cash Flow | ¥ -425.04M | ¥ -1.70B | ¥ -209.99M | ¥ 1.33B | ¥ -341.75M |
Operating Cash Flow | ¥ -251.33M | ¥ -1.49B | ¥ -123.26M | ¥ 1.37B | ¥ -66.87M |
Investing Cash Flow | ¥ -21.16M | ¥ -337.80M | ¥ -250.56M | ¥ -239.12M | ¥ -274.87M |
Financing Cash Flow | ¥ -1.02B | ¥ 1.30B | ¥ 453.71M | ¥ -119.38M | ¥ -215.55M |