Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 341.15M | 411.49M | 310.96M | 496.49M | 404.57M | 586.41M |
Gross Profit | 178.47M | 237.74M | 169.16M | 235.23M | 81.21M | 205.40M |
EBITDA | -42.13M | 29.51M | -67.32M | -8.14M | -436.91M | -327.00M |
Net Income | -57.36M | 2.35M | -85.81M | -16.80M | -517.84M | -384.30M |
Balance Sheet | ||||||
Total Assets | 502.56M | 542.47M | 513.34M | 527.91M | 298.88M | 935.56M |
Cash, Cash Equivalents and Short-Term Investments | 350.75M | 314.85M | 330.10M | 388.68M | 120.10M | 432.47M |
Total Debt | 60.00M | 60.00M | 60.23M | 158.62M | 61.98M | 101.98M |
Total Liabilities | 90.98M | 130.40M | 105.23M | 200.01M | 89.71M | 209.24M |
Stockholders Equity | 411.58M | 412.07M | 408.11M | 327.90M | 209.17M | 726.32M |
Cash Flow | ||||||
Free Cash Flow | 15.93M | 24.39M | -128.24M | -1.29M | -301.06M | -190.51M |
Operating Cash Flow | 15.93M | 28.02M | -72.56M | 18.13M | -263.08M | -116.22M |
Investing Cash Flow | 0.00 | -45.20M | -53.96M | 24.25M | 89.46M | -237.01M |
Financing Cash Flow | 0.00 | 1.39M | 67.83M | 225.22M | -40.08M | 108.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥5.36B | 4.02 | ― | 1.33% | 13.09% | ||
63 Neutral | ¥3.49B | 20.87 | ― | 108.44% | -159.31% | ||
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% | |
55 Neutral | ¥6.25B | 45.44 | 3.15% | -4.92% | ― | ||
51 Neutral | ¥1.98B | 104.64 | ― | 41.44% | ― | ||
51 Neutral | ¥5.70B | ― | ― | 229.77% | 0.22% | ||
46 Neutral | ¥3.21B | ― | ― | 8.28% | 79.19% |