Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.52B | 2.13B | 802.07M | 2.76B | 4.85B | 6.56B |
Gross Profit | 558.56M | 599.71M | 371.21M | 1.70B | 2.70B | 3.07B |
EBITDA | -3.09M | -79.01M | -514.84M | 913.26M | 416.90M | -1.19B |
Net Income | -252.61M | -289.69M | -657.69M | 806.69M | 303.94M | -1.36B |
Balance Sheet | ||||||
Total Assets | 6.40B | 5.94B | 3.08B | 3.53B | 4.54B | 4.78B |
Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.15B | 587.17M | 508.96M | 740.36M | 1.02B |
Total Debt | 365.44M | 326.88M | 11.00M | 78.12M | 1.48B | 1.62B |
Total Liabilities | 1.98B | 1.61B | 118.65M | 227.33M | 3.59B | 3.96B |
Stockholders Equity | 4.42B | 4.33B | 2.96B | 3.31B | 844.98M | 117.74M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -364.20M | -196.56M | -308.67M | -225.72M | -311.94M |
Operating Cash Flow | 0.00 | -352.81M | -148.87M | -292.60M | -176.24M | -285.45M |
Investing Cash Flow | 0.00 | -296.93M | 188.93M | -354.59M | 637.79M | 680.28M |
Financing Cash Flow | 0.00 | 28.21M | -66.77M | 308.36M | -735.57M | -297.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥5.36B | 4.02 | ― | 1.33% | 13.09% | ||
68 Neutral | ¥3.05B | 6.33 | 4.26% | 11.82% | 7.52% | ||
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% | |
55 Neutral | ¥6.25B | 45.44 | 3.15% | -4.92% | ― | ||
51 Neutral | ¥5.70B | ― | ― | 229.77% | 0.22% | ||
51 Neutral | ¥1.98B | 104.64 | ― | 41.44% | ― | ||
49 Neutral | ¥3.76B | 29.68 | 2.04% | 0.35% | ― |