Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.13B | 802.07M | 2.76B | 4.85B | 6.56B |
Gross Profit | 599.71M | 306.59M | 1.70B | 2.70B | 3.07B |
EBITDA | -79.01M | -514.84M | 913.26M | 416.90M | -1.19B |
Net Income | -289.69M | -657.69M | 806.69M | 303.94M | -1.36B |
Balance Sheet | |||||
Total Assets | 5.94B | 3.08B | 3.53B | 4.54B | 4.78B |
Cash, Cash Equivalents and Short-Term Investments | 1.15B | 587.17M | 508.96M | 740.36M | 1.02B |
Total Debt | 326.88M | 11.00M | 78.12M | 1.48B | 1.62B |
Total Liabilities | 1.61B | 118.65M | 227.33M | 3.59B | 3.96B |
Stockholders Equity | 4.33B | 2.96B | 3.31B | 844.98M | 117.74M |
Cash Flow | |||||
Free Cash Flow | -364.20M | -196.56M | -308.67M | -225.72M | -311.94M |
Operating Cash Flow | -352.81M | -148.87M | -292.60M | -176.24M | -285.45M |
Investing Cash Flow | -296.93M | 188.93M | -354.59M | 637.79M | 680.28M |
Financing Cash Flow | 28.21M | -66.77M | 308.36M | -735.57M | -297.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥4.58B | 3.43 | ― | 1.33% | 13.09% | ||
80 Outperform | $3.05B | 5.76 | 4.24% | 11.03% | 4.03% | ||
69 Neutral | ¥233.80B | 14.87 | 7.64% | 2.58% | 9.19% | 5.65% | |
58 Neutral | ¥2.65B | 135.63 | ― | 48.14% | ― | ||
58 Neutral | ¥5.84B | 27.50 | 3.18% | -1.17% | ― | ||
51 Neutral | ¥3.87B | 16.50 | 2.00% | -4.02% | -65.53% | ||
47 Neutral | ¥5.28B | ― | ― | 229.77% | 0.22% |