| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.72B | 49.95B | 48.46B | 44.39B | 41.50B | 33.27B |
| Gross Profit | 28.35B | 29.28B | 27.90B | 25.04B | 24.21B | 20.63B |
| EBITDA | 5.21B | 5.34B | 4.61B | 3.31B | 2.86B | 2.17B |
| Net Income | 3.74B | 2.92B | 3.60B | 1.09B | 8.61B | 1.37B |
Balance Sheet | ||||||
| Total Assets | 44.01B | 48.73B | 46.49B | 45.50B | 41.64B | 28.88B |
| Cash, Cash Equivalents and Short-Term Investments | 15.62B | 17.03B | 14.26B | 10.70B | 9.05B | 4.72B |
| Total Debt | 3.61B | 6.33B | 7.68B | 9.76B | 6.76B | 8.81B |
| Total Liabilities | 25.56B | 27.40B | 27.03B | 28.03B | 25.87B | 22.68B |
| Stockholders Equity | 18.45B | 21.33B | 19.45B | 17.47B | 15.77B | 6.20B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.23B | 5.13B | -818.52M | 7.21B | 2.25B |
| Operating Cash Flow | 0.00 | 6.75B | 5.74B | -74.37M | 8.41B | 2.54B |
| Investing Cash Flow | 0.00 | -537.32M | 2.88B | -967.43M | -1.45B | -423.31M |
| Financing Cash Flow | 0.00 | -3.34B | -5.44B | 2.58B | -4.25B | -1.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥42.93B | 71.35 | ― | 4.43% | 0.63% | -24.87% | |
70 Outperform | ¥41.62B | 14.45 | ― | 2.93% | -0.90% | -13.24% | |
70 Outperform | ¥219.53B | 6.34 | 12.24% | 2.31% | -2.36% | -61.50% | |
68 Neutral | ¥27.51B | 9.33 | 14.95% | 0.77% | 6.43% | 368.06% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥5.79B | 5.26 | ― | 3.54% | 19.28% | ― | |
47 Neutral | ¥4.65B | 44.10 | ― | 2.01% | 13.56% | ― |