Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 48.46B | 44.39B | 41.50B | 33.27B | 29.38B |
Gross Profit | 27.90B | 25.04B | 24.21B | 20.63B | 17.92B |
EBITDA | 6.74B | 3.19B | 12.86B | 2.02B | 1.40B |
Net Income | 3.60B | 1.09B | 8.61B | 1.37B | 185.90M |
Balance Sheet | |||||
Total Assets | 46.49B | 45.50B | 41.64B | 28.88B | 25.77B |
Cash, Cash Equivalents and Short-Term Investments | 14.26B | 10.70B | 9.05B | 4.72B | 4.06B |
Total Debt | 7.67B | 9.69B | 6.56B | 8.81B | 10.09B |
Total Liabilities | 27.03B | 28.03B | 25.87B | 22.68B | 21.43B |
Stockholders Equity | 19.45B | 17.47B | 15.77B | 6.20B | 4.34B |
Cash Flow | |||||
Free Cash Flow | 5.09B | -954.62M | 7.12B | 2.19B | 377.59M |
Operating Cash Flow | 5.74B | -74.37M | 8.41B | 2.54B | 913.11M |
Investing Cash Flow | 2.88B | -967.43M | -1.45B | -423.31M | -542.79M |
Financing Cash Flow | -5.44B | 2.58B | -4.25B | -1.62B | 782.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $19.50B | 5.23 | 21.29% | 1.10% | 7.81% | 301.96% | |
68 Neutral | ¥242.18B | 15.61 | 6.62% | 2.44% | 9.08% | 2.46% | |
― | $465.60M | 9.84 | 9.51% | 249.72% | ― | ― | |
80 Outperform | ¥45.64B | 18.17 | 4.65% | -2.28% | -43.48% | ||
74 Outperform | ¥41.62B | 18.30 | 2.78% | -1.19% | -30.24% | ||
73 Outperform | ¥29.49B | 7.71 | 2.66% | 16.42% | 79.16% | ||
50 Neutral | $11.28B | 836.13 | 1.97% | -1.06% | -111.31% |