Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
48.46B | 44.39B | 41.50B | 33.27B | 29.38B | Gross Profit |
27.90B | 25.04B | 24.21B | 20.63B | 17.92B | EBIT |
3.42B | 2.21B | 1.89B | 1.40B | 624.41M | EBITDA |
6.74B | 3.19B | 12.86B | 2.02B | 1.40B | Net Income Common Stockholders |
3.60B | 1.09B | 8.61B | 1.37B | 185.90M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
14.26B | 10.70B | 9.05B | 4.72B | 4.06B | Total Assets |
46.49B | 45.50B | 41.64B | 28.88B | 25.77B | Total Debt |
7.67B | 9.69B | 6.56B | 8.81B | 10.09B | Net Debt |
-6.59B | -1.01B | -2.50B | 4.09B | 6.03B | Total Liabilities |
27.03B | 28.03B | 25.87B | 22.68B | 21.43B | Stockholders Equity |
19.45B | 17.47B | 15.77B | 6.20B | 4.34B |
Cash Flow | Free Cash Flow | |||
5.09B | -954.62M | 7.12B | 2.19B | 377.59M | Operating Cash Flow |
5.74B | -74.37M | 8.41B | 2.54B | 913.11M | Investing Cash Flow |
2.88B | -967.43M | -1.45B | -423.31M | -542.79M | Financing Cash Flow |
-5.44B | 2.58B | -4.25B | -1.62B | 782.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥42.96B | 11.82 | 6.08% | 3.23% | -22.14% | ||
80 Outperform | ¥23.77B | 6.64 | 0.74% | 7.38% | 25.89% | ||
76 Outperform | $17.99B | 4.99 | 20.51% | 1.20% | 10.80% | 484.38% | |
74 Outperform | ¥42.17B | 14.29 | 4.03% | -1.34% | -14.87% | ||
74 Outperform | $65.23B | 9.10 | 9.56% | 3.67% | 7.92% | 100.27% | |
62 Neutral | $11.97B | 10.08 | -7.46% | 2.96% | 7.37% | -8.22% | |
50 Neutral | ¥11.28B | 836.13 | 1.97% | -1.06% | -111.31% |