Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.43B | 2.82B | 4.11B | 4.54B | 4.05B | 3.23B |
Gross Profit | 1.46B | 1.66B | 2.75B | 3.54B | 2.66B | 1.93B |
EBITDA | 205.24M | 191.21M | 485.58M | 1.70B | 1.01B | 604.38M |
Net Income | 10.55M | -143.29M | 119.35M | 1.10B | 793.17M | 439.31M |
Balance Sheet | ||||||
Total Assets | 8.53B | 8.92B | 9.73B | 10.50B | 8.98B | 6.01B |
Cash, Cash Equivalents and Short-Term Investments | 2.42B | 6.46B | 6.83B | 6.74B | 6.24B | 2.90B |
Total Debt | 1.40B | 1.50B | 1.75B | 1.67B | 1.64B | 1.38B |
Total Liabilities | 1.87B | 1.93B | 2.32B | 2.89B | 2.36B | 1.93B |
Stockholders Equity | 6.66B | 6.99B | 7.41B | 7.62B | 6.62B | 4.08B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 207.78M | 130.42M | 688.90M | 1.25B | 459.81M |
Operating Cash Flow | 0.00 | 226.76M | 233.23M | 826.98M | 1.87B | 632.82M |
Investing Cash Flow | 0.00 | -59.62M | 100.84M | -201.52M | -529.78M | -36.99M |
Financing Cash Flow | 0.00 | -532.09M | -258.80M | -130.39M | 2.00B | 357.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥5.36B | 4.02 | ― | 1.33% | 13.09% | ||
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% | |
55 Neutral | ¥6.25B | 45.44 | 3.15% | -4.92% | ― | ||
51 Neutral | ¥5.85B | ― | ― | 229.77% | 0.22% | ||
51 Neutral | ¥2.09B | 110.24 | ― | 41.44% | ― | ||
49 Neutral | ¥3.78B | 29.94 | 2.04% | 0.35% | ― |