| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.38B | 20.73B | 21.60B | 22.15B | 18.47B | 21.85B |
| Gross Profit | 5.80B | 6.23B | 7.18B | 5.17B | 5.85B | 6.50B |
| EBITDA | 682.00M | 761.00M | 1.31B | -456.00M | 810.00M | 1.02B |
| Net Income | 127.00M | 235.00M | 679.00M | -1.07B | 178.00M | 444.00M |
Balance Sheet | ||||||
| Total Assets | 27.11B | 28.84B | 30.61B | 28.96B | 27.40B | 25.02B |
| Cash, Cash Equivalents and Short-Term Investments | 4.08B | 4.20B | 6.78B | 4.48B | 5.66B | 6.13B |
| Total Debt | 7.63B | 9.70B | 8.27B | 8.29B | 7.81B | 5.52B |
| Total Liabilities | 14.37B | 15.18B | 16.92B | 16.25B | 13.69B | 11.53B |
| Stockholders Equity | 12.74B | 13.66B | 13.69B | 12.71B | 13.71B | 13.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.85B | 2.68B | -1.49B | -2.57B | 464.00M |
| Operating Cash Flow | 0.00 | -3.52B | 2.96B | -1.19B | -1.62B | 1.16B |
| Investing Cash Flow | 0.00 | -527.00M | -778.00M | -335.00M | -985.00M | -728.00M |
| Financing Cash Flow | 0.00 | 1.10B | -246.00M | 272.00M | 2.06B | -708.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥42.93B | 71.35 | ― | 4.43% | 0.63% | -24.87% | |
80 Outperform | ¥17.51B | 12.45 | ― | 2.54% | 6.31% | 38.60% | |
73 Outperform | ¥14.67B | 19.56 | ― | 1.66% | 16.60% | 6.60% | |
70 Outperform | ¥41.62B | 14.45 | ― | 2.93% | -0.90% | -13.24% | |
68 Neutral | ¥27.51B | 9.33 | 14.95% | 0.77% | 6.43% | 368.06% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | ¥4.56B | 44.10 | ― | 2.01% | 13.56% | ― |