Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.73B | 20.73B | 21.60B | 22.15B | 18.47B | 21.85B |
Gross Profit | 5.91B | 5.91B | 6.74B | 4.44B | 5.09B | 5.95B |
EBITDA | 930.00M | 896.00M | 1.48B | -425.00M | 869.00M | 1.02B |
Net Income | 235.00M | 235.00M | 679.00M | -1.07B | 178.00M | 444.00M |
Balance Sheet | ||||||
Total Assets | 28.84B | 28.84B | 30.61B | 28.96B | 27.40B | 25.02B |
Cash, Cash Equivalents and Short-Term Investments | 4.20B | 4.20B | 6.78B | 4.48B | 5.66B | 6.13B |
Total Debt | 9.70B | 9.70B | 8.27B | 8.29B | 7.81B | 5.52B |
Total Liabilities | 15.18B | 15.18B | 16.93B | 16.25B | 13.69B | 11.54B |
Stockholders Equity | 13.66B | 13.66B | 13.69B | 12.71B | 13.71B | 13.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -3.85B | 2.65B | -1.52B | -2.60B | 434.00M |
Operating Cash Flow | 0.00 | -3.52B | 2.96B | -1.19B | -1.62B | 1.16B |
Investing Cash Flow | 0.00 | -527.00M | -778.00M | -335.00M | -985.00M | -728.00M |
Financing Cash Flow | 0.00 | 1.10B | -246.00M | 272.00M | 2.06B | -708.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥5.36B | 4.02 | ― | 1.33% | 13.09% | ||
80 Outperform | ¥46.60B | 18.55 | 4.56% | -2.28% | -43.48% | ||
74 Outperform | ¥42.83B | 18.83 | 2.73% | -1.19% | -30.24% | ||
73 Outperform | ¥30.84B | 8.06 | 2.53% | 16.42% | 79.16% | ||
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% | |
55 Neutral | ¥6.25B | 45.44 | 3.15% | -4.92% | ― | ||
49 Neutral | ¥3.78B | 29.94 | 2.04% | 0.35% | ― |