Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.38B | 20.73B | 21.60B | 22.15B | 18.47B | 21.85B |
Gross Profit | 5.80B | 5.91B | 6.74B | 4.44B | 5.09B | 5.95B |
EBITDA | 808.00M | 896.00M | 1.48B | -425.00M | 869.00M | 1.02B |
Net Income | 127.00M | 235.00M | 679.00M | -1.07B | 178.00M | 444.00M |
Balance Sheet | ||||||
Total Assets | 27.11B | 28.84B | 30.61B | 28.96B | 27.40B | 25.02B |
Cash, Cash Equivalents and Short-Term Investments | 4.08B | 4.20B | 6.78B | 4.48B | 5.66B | 6.13B |
Total Debt | 7.63B | 9.70B | 8.27B | 8.29B | 7.81B | 5.52B |
Total Liabilities | 14.37B | 15.18B | 16.93B | 16.25B | 13.69B | 11.54B |
Stockholders Equity | 12.74B | 13.66B | 13.69B | 12.71B | 13.71B | 13.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -3.85B | 2.65B | -1.52B | -2.60B | 434.00M |
Operating Cash Flow | 0.00 | -3.52B | 2.96B | -1.19B | -1.62B | 1.16B |
Investing Cash Flow | 0.00 | -527.00M | -778.00M | -335.00M | -985.00M | -728.00M |
Financing Cash Flow | 0.00 | 1.10B | -246.00M | 272.00M | 2.06B | -708.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥5.21B | 3.91 | ― | 0.51% | 1.33% | 13.09% | |
76 Outperform | ¥43.69B | 18.03 | ― | 4.69% | -2.28% | -43.48% | |
74 Outperform | ¥43.42B | 19.08 | ― | 2.75% | -1.19% | -30.24% | |
73 Outperform | ¥31.13B | 8.14 | ― | 2.48% | 16.42% | 79.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥5.56B | 40.45 | ― | 3.33% | -4.92% | ― | |
52 Neutral | ¥3.84B | 30.34 | ― | 2.00% | 0.35% | ― |