Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 45.75B | 43.97B | 40.95B | 37.32B | 30.79B | 36.56B |
Gross Profit | 13.97B | 13.42B | 13.59B | 12.19B | 9.20B | 11.76B |
EBITDA | 4.73B | 4.61B | 4.47B | 1.66B | 2.01B | 1.54B |
Net Income | 3.75B | 3.50B | 2.80B | 601.00M | 1.14B | -217.00M |
Balance Sheet | ||||||
Total Assets | 43.16B | 45.20B | 41.47B | 41.78B | 36.92B | 36.48B |
Cash, Cash Equivalents and Short-Term Investments | 8.35B | 10.29B | 9.37B | 8.13B | 6.99B | 7.81B |
Total Debt | 2.49B | 2.74B | 1.40B | 3.11B | 2.86B | 2.31B |
Total Liabilities | 12.85B | 14.44B | 13.11B | 16.88B | 13.35B | 13.45B |
Stockholders Equity | 30.32B | 30.76B | 28.37B | 24.89B | 23.57B | 22.83B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.68B | 2.61B | 1.12B | -1.57B | 722.00M |
Operating Cash Flow | 0.00 | 3.27B | 3.74B | 1.73B | -1.07B | 1.90B |
Investing Cash Flow | 0.00 | -2.81B | -569.00M | -666.00M | 214.00M | -1.09B |
Financing Cash Flow | 0.00 | 477.00M | -1.97B | 74.00M | 42.00M | -679.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥5.21B | 3.91 | ― | 0.51% | 1.33% | 13.09% | |
74 Outperform | ¥43.42B | 19.08 | ― | 2.75% | -1.19% | -30.24% | |
73 Outperform | ¥31.13B | 8.14 | ― | 2.48% | 16.42% | 79.16% | |
72 Outperform | ¥35.76B | 5.58 | ― | 4.53% | -6.41% | 25.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥3.84B | 30.34 | ― | 2.00% | 0.35% | ― |