Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 33.90B | 34.63B | 36.48B | 40.70B | 45.24B | 41.33B |
Gross Profit | 13.60B | 13.79B | 14.28B | 14.86B | 16.57B | 16.47B |
EBITDA | 9.68B | 10.09B | 9.41B | 9.70B | 14.11B | 6.61B |
Net Income | 6.55B | 6.61B | 5.28B | 3.63B | 4.81B | 3.23B |
Balance Sheet | ||||||
Total Assets | 38.92B | 40.59B | 33.08B | 32.73B | 34.27B | 40.51B |
Cash, Cash Equivalents and Short-Term Investments | 17.11B | 19.82B | 19.93B | 17.15B | 8.31B | 12.78B |
Total Debt | 2.72B | 3.64B | 3.77B | 5.17B | 9.27B | 16.22B |
Total Liabilities | 8.70B | 10.75B | 9.40B | 12.19B | 15.76B | 24.62B |
Stockholders Equity | 30.21B | 29.84B | 23.68B | 20.54B | 18.50B | 15.89B |
Cash Flow | ||||||
Free Cash Flow | 5.32B | 6.27B | 5.85B | 14.77B | 1.04B | -1.77B |
Operating Cash Flow | 5.80B | 6.72B | 6.05B | 14.96B | 1.61B | -1.14B |
Investing Cash Flow | -6.74B | -4.63B | 606.00M | 52.00M | 2.16B | 456.00M |
Financing Cash Flow | -2.89B | -2.21B | -3.88B | -6.18B | -8.29B | 4.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥5.36B | 4.02 | ― | 1.33% | 13.09% | ||
79 Outperform | ¥36.87B | 5.76 | 4.35% | -6.41% | 25.30% | ||
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% | |
― | $150.24M | 3.06 | 21.29% | 5.63% | ― | ― | |
80 Outperform | ¥46.60B | 18.55 | 4.56% | -2.28% | -43.48% | ||
74 Outperform | ¥42.83B | 18.83 | 2.73% | -1.19% | -30.24% | ||
73 Outperform | ¥30.84B | 8.06 | 2.53% | 16.42% | 79.16% |