| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 434.19B | 452.46B | 421.85B | 369.10B | 352.06B | 392.87B |
| Gross Profit | 106.09B | 113.36B | 105.41B | 86.19B | 90.12B | 99.42B |
| EBITDA | 29.54B | 32.08B | 35.37B | 13.85B | 18.11B | 17.54B |
| Net Income | 10.69B | 12.48B | 25.65B | -2.80B | 2.06B | -819.00M |
Balance Sheet | ||||||
| Total Assets | 393.04B | 410.96B | 423.40B | 390.43B | 369.17B | 373.21B |
| Cash, Cash Equivalents and Short-Term Investments | 28.99B | 36.87B | 35.04B | 37.75B | 36.69B | 44.84B |
| Total Debt | 99.17B | 103.00B | 118.43B | 124.89B | 100.83B | 94.84B |
| Total Liabilities | 247.52B | 265.22B | 282.09B | 291.15B | 261.54B | 259.95B |
| Stockholders Equity | 145.44B | 145.67B | 141.25B | 99.21B | 107.57B | 111.53B |
Cash Flow | ||||||
| Free Cash Flow | 16.56B | 28.76B | 7.74B | -19.68B | -15.78B | -8.41B |
| Operating Cash Flow | 26.99B | 39.26B | 24.72B | -3.15B | 5.92B | 18.07B |
| Investing Cash Flow | -17.44B | -19.63B | -14.34B | -17.62B | -17.60B | -14.46B |
| Financing Cash Flow | -12.38B | -17.86B | -15.71B | 23.27B | 1.68B | -8.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥45.41B | 16.96 | ― | 4.51% | 0.63% | -24.87% | |
80 Outperform | ¥26.07B | 5.81 | 24.14% | 0.83% | 6.43% | 368.06% | |
79 Outperform | ¥78.28B | 10.94 | 9.15% | 3.10% | 4.82% | 55.73% | |
74 Outperform | ¥40.69B | 17.44 | ― | 2.93% | -0.90% | -13.24% | |
69 Neutral | ¥163.67B | 15.34 | 7.16% | 2.38% | -2.36% | -61.50% | |
67 Neutral | ¥34.11B | 10.58 | ― | 2.26% | 20.13% | 33.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |