Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 452.46B | 452.46B | 421.85B | 369.10B | 352.06B | 392.87B |
Gross Profit | 113.36B | 113.36B | 105.41B | 86.19B | 90.12B | 99.42B |
EBITDA | 33.94B | 32.08B | 35.37B | 13.85B | 18.11B | 17.54B |
Net Income | 12.48B | 12.48B | 25.65B | -2.80B | 2.06B | -205.00M |
Balance Sheet | ||||||
Total Assets | 410.96B | 410.96B | 423.40B | 390.43B | 369.17B | 373.21B |
Cash, Cash Equivalents and Short-Term Investments | 36.87B | 36.87B | 35.04B | 37.75B | 36.69B | 44.84B |
Total Debt | 103.00B | 103.00B | 118.43B | 124.89B | 100.83B | 94.84B |
Total Liabilities | 265.22B | 265.22B | 282.09B | 291.15B | 261.54B | 259.95B |
Stockholders Equity | 145.67B | 145.67B | 141.25B | 99.21B | 107.57B | 113.19B |
Cash Flow | ||||||
Free Cash Flow | 26.85B | 28.76B | 7.74B | -19.68B | -15.78B | -8.41B |
Operating Cash Flow | 39.26B | 39.26B | 24.72B | -3.15B | 5.92B | 18.07B |
Investing Cash Flow | -19.63B | -19.63B | -14.34B | -17.62B | -17.60B | -14.46B |
Financing Cash Flow | -17.86B | -17.86B | -15.71B | 23.27B | 1.68B | -8.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥70.51B | 10.27 | 9.28% | 3.45% | 5.32% | 106.88% | |
80 Outperform | ¥22.30B | 6.04 | 18.52% | 0.97% | 7.81% | 301.96% | |
80 Outperform | ¥44.18B | 18.65 | 5.42% | 4.53% | -2.28% | -43.48% | |
77 Outperform | $141.42B | 15.68 | 6.38% | 2.79% | 0.30% | -67.30% | |
74 Outperform | ¥43.49B | 19.02 | ― | 2.74% | -1.19% | -30.24% | |
73 Outperform | ¥28.65B | 7.74 | 11.38% | 2.69% | 16.42% | 79.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |