Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 29.05B | 29.05B | 28.12B | 22.93B | 24.74B | 29.41B |
Gross Profit | 5.77B | 5.77B | 5.38B | 4.04B | 3.45B | 4.93B |
EBITDA | 2.08B | 2.08B | 1.32B | 59.89M | -405.56M | 804.05M |
Net Income | 1.05B | 1.05B | 759.51M | -811.86M | -1.02B | 139.65M |
Balance Sheet | ||||||
Total Assets | 23.65B | 23.65B | 23.88B | 21.63B | 21.80B | 22.42B |
Cash, Cash Equivalents and Short-Term Investments | 3.88B | 3.88B | 2.88B | 2.12B | 3.55B | 3.02B |
Total Debt | 5.53B | 5.53B | 6.58B | 7.15B | 6.78B | 4.01B |
Total Liabilities | 14.76B | 14.76B | 15.89B | 15.05B | 14.39B | 13.97B |
Stockholders Equity | 7.05B | 7.05B | 6.33B | 5.10B | 6.03B | 7.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.37B | 1.25B | -1.93B | -2.06B | -1.76B |
Operating Cash Flow | 0.00 | 2.78B | 1.64B | -1.52B | -1.10B | -1.11B |
Investing Cash Flow | 0.00 | -493.26M | -277.88M | -276.20M | -1.07B | -611.56M |
Financing Cash Flow | 0.00 | -1.28B | -604.03M | 367.89M | 2.70B | 2.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥5.36B | 4.02 | ― | 1.33% | 13.09% | ||
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% | |
55 Neutral | ¥6.25B | 45.44 | 3.15% | -4.92% | ― | ||
51 Neutral | ¥5.85B | ― | ― | 229.77% | 0.22% | ||
51 Neutral | ¥2.09B | 110.24 | ― | 41.44% | ― | ||
49 Neutral | ¥3.78B | 29.94 | 2.04% | 0.35% | ― | ||
46 Neutral | ¥3.21B | ― | ― | 8.28% | 79.19% |