| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.49B | 1.49B | 734.98M | 634.00M | 756.57M | 887.57M |
| Gross Profit | 748.95M | 749.19M | 513.90M | 475.42M | 604.30M | 745.32M |
| EBITDA | 36.30M | 31.42M | 120.75M | 31.73M | 122.75M | 295.20M |
| Net Income | -15.14M | -15.69M | 109.72M | 16.37M | 83.76M | 215.19M |
Balance Sheet | ||||||
| Total Assets | 2.96B | 2.96B | 1.71B | 1.39B | 1.35B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.59B | 1.59B | 575.20M | 1.24B | 1.18B | 1.10B |
| Total Debt | 129.03M | 129.03M | 246.39M | 152.11M | 2.80M | 3.46M |
| Total Liabilities | 442.17M | 442.17M | 409.26M | 202.46M | 75.33M | 119.98M |
| Stockholders Equity | 2.36B | 2.36B | 1.30B | 1.19B | 1.28B | 1.23B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 74.01M | 167.66M | 12.94M | 121.71M | 168.54M |
| Operating Cash Flow | 0.00 | 101.73M | 169.61M | 18.16M | 130.56M | 180.60M |
| Investing Cash Flow | 0.00 | -245.08M | -1.04B | -5.21M | -8.85M | -11.86M |
| Financing Cash Flow | 0.00 | -382.07M | 90.83M | 44.38M | -43.59M | -31.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥19.90B | 12.18 | ― | 2.60% | 6.31% | 38.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥3.23B | ― | ― | ― | 126.85% | -114.79% | |
54 Neutral | ¥1.75B | 92.42 | ― | ― | 41.44% | ― | |
51 Neutral | ¥9.05B | ― | ― | 1.64% | 2.99% | -943.03% | |
46 Neutral | ¥2.74B | -14.33 | ― | ― | 5.57% | 55.31% | |
42 Neutral | ¥4.79B | ― | ― | ― | 165.52% | 17.61% |