Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.02B | 13.53B | 12.91B | 12.26B | 10.33B |
Gross Profit | 3.73B | 4.03B | 3.88B | 3.27B | 2.30B |
EBITDA | -549.00M | 905.00M | 1.46B | 1.01B | 203.00M |
Net Income | -1.41B | 210.00M | 685.00M | 441.00M | 169.00M |
Balance Sheet | |||||
Total Assets | 15.89B | 22.84B | 21.46B | 18.97B | 15.29B |
Cash, Cash Equivalents and Short-Term Investments | 2.61B | 2.20B | 6.64B | 4.37B | 4.24B |
Total Debt | 4.76B | 10.29B | 8.55B | 7.40B | 4.71B |
Total Liabilities | 7.72B | 13.24B | 11.76B | 10.09B | 6.98B |
Stockholders Equity | 8.17B | 9.58B | 9.70B | 8.86B | 8.29B |
Cash Flow | |||||
Free Cash Flow | 2.82B | -1.12B | -1.01B | -2.33B | -1.16B |
Operating Cash Flow | 3.16B | -578.00M | 359.00M | 63.00M | 412.00M |
Investing Cash Flow | 2.92B | -838.00M | -1.85B | -2.52B | -1.81B |
Financing Cash Flow | -5.67B | 1.43B | 1.29B | 2.51B | 1.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥7.83B | 9.59 | 3.54% | 26.37% | 39.14% | ||
77 Outperform | ¥10.90B | 16.55 | 1.76% | 18.97% | 10.09% | ||
56 Neutral | ¥8.25B | 90.26 | 1.80% | -5.43% | -617.19% | ||
53 Neutral | ¥9.53B | 57.13 | 1.71% | -4.63% | -83.79% | ||
50 Neutral | C$2.94B | 2.11 | -63.12% | 2.50% | 11.24% | -12.42% | |
44 Neutral | ¥5.58B | ― | ― | 229.77% | 0.22% |
Future Innovation Group, Inc. has completed the payment procedures for issuing new shares as restricted share-based remuneration. This issuance involves 118,800 shares at 246 yen each, aimed at compensating directors and executive officers, which could enhance employee retention and align interests with shareholders.
Future Innovation Group, Inc. reported a significant increase in net sales and operating profit for the first quarter of 2025, with net sales rising by 12.9% and operating profit by 49.6% compared to the previous year. However, the profit attributable to owners of the parent decreased by 45.3%. The company maintains a stable financial position with a slight increase in the equity ratio. The financial forecast for the full year 2025 indicates a positive outlook with expected growth in net sales and profits, suggesting a robust market position and potential benefits for stakeholders.
Future Innovation Group, Inc. has announced an adjustment to the conversion price of its 1st Series Unsecured Convertible-Bond-Type Bonds With Share Acquisition Rights, reducing it from 415 yen to 305.80 yen. This adjustment, effective May 9, 2025, is due to the application of a conversion price adjustment clause, potentially impacting the company’s financial strategy and investor relations.
Future Innovation Group, Inc. has announced the issuance of new shares as part of a restricted share-based remuneration plan aimed at incentivizing directors and executive officers to enhance corporate value and promote value sharing with shareholders. The plan involves issuing 118,800 shares of common stock, with a total issue price of 29,224,800 yen, to eligible officers who will contribute monetary remuneration claims as property in kind. This initiative is designed to align the interests of the company’s leadership with those of its shareholders, ensuring long-term growth and stability.