| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.85B | ¥ 1.49B | ¥ 734.98M | ¥ 634.00M | ¥ 756.57M |
| Gross Profit | ¥ 975.77M | ¥ 749.19M | ¥ 513.90M | ¥ 475.42M | ¥ 604.30M |
| Operating Income | ¥ 100.56M | ¥ 109.04M | ¥ 81.60M | ¥ 19.89M | ¥ 112.13M |
| EBITDA | ¥ 214.19M | ¥ 31.42M | ¥ 120.75M | ¥ 31.73M | ¥ 122.75M |
| Net Income | ¥ 110.96M | ¥ -15.69M | ¥ 109.72M | ¥ 16.37M | ¥ 83.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.48B | ¥ 1.59B | ¥ 575.20M | ¥ 1.24B | ¥ 1.18B |
| Total Assets | ¥ 2.55B | ¥ 2.96B | ¥ 1.71B | ¥ 1.39B | ¥ 1.35B |
| Total Debt | ¥ 96.01M | ¥ 129.03M | ¥ 246.39M | ¥ 152.11M | ¥ 2.80M |
| Net Debt | ¥ -1.38B | ¥ -1.46B | ¥ -328.81M | ¥ -1.08B | ¥ -1.18B |
| Total Liabilities | ¥ 324.83M | ¥ 443.16M | ¥ 409.26M | ¥ 202.45M | ¥ 75.36M |
| Stockholders' Equity | ¥ 2.22B | ¥ 2.36B | ¥ 1.30B | ¥ 1.19B | ¥ 1.28B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 54.08M | ¥ 74.01M | ¥ 167.66M | ¥ 12.94M | ¥ 121.71M |
| Operating Cash Flow | ¥ 76.92M | ¥ 101.73M | ¥ 169.61M | ¥ 18.16M | ¥ 130.56M |
| Investing Cash Flow | ¥ -417.72M | ¥ -245.08M | ¥ -1.04B | ¥ -5.21M | ¥ -8.85M |
| Financing Cash Flow | ¥ -271.25M | ¥ -382.07M | ¥ 90.83M | ¥ 44.38M | ¥ -43.59M |