Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.49B | ¥ 734.98M | ¥ 634.00M | ¥ 756.57M | ¥ 887.57M |
Gross Profit | ¥ 749.19M | ¥ 513.90M | ¥ 475.42M | ¥ 604.30M | ¥ 745.32M |
Operating Income | ¥ 109.04M | ¥ 81.60M | ¥ 19.89M | ¥ 112.13M | ¥ 288.20M |
EBITDA | ¥ 31.42M | ¥ 120.75M | ¥ 31.73M | ¥ 122.75M | ¥ 299.69M |
Net Income | ¥ -15.69M | ¥ 109.72M | ¥ 16.37M | ¥ 83.76M | ¥ 215.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.59B | ¥ 575.20M | ¥ 1.24B | ¥ 1.18B | ¥ 1.10B |
Total Assets | ¥ 2.96B | ¥ 1.71B | ¥ 1.39B | ¥ 1.35B | ¥ 1.35B |
Total Debt | ¥ 129.03M | ¥ 246.39M | ¥ 152.11M | ¥ 2.80M | ¥ 3.46M |
Net Debt | ¥ -1.46B | ¥ -328.81M | ¥ -1.08B | ¥ -1.18B | ¥ -1.10B |
Total Liabilities | ¥ 442.17M | ¥ 409.26M | ¥ 202.46M | ¥ 75.33M | ¥ 119.98M |
Stockholders' Equity | ¥ 2.36B | ¥ 1.30B | ¥ 1.19B | ¥ 1.28B | ¥ 1.23B |
Cash Flow | |||||
Free Cash Flow | ¥ 74.01M | ¥ 167.66M | ¥ 12.94M | ¥ 121.71M | ¥ 168.54M |
Operating Cash Flow | ¥ 101.73M | ¥ 169.61M | ¥ 18.16M | ¥ 130.56M | ¥ 180.60M |
Investing Cash Flow | ¥ -245.08M | ¥ -1.04B | ¥ -5.21M | ¥ -8.85M | ¥ -11.86M |
Financing Cash Flow | ¥ -382.07M | ¥ 90.83M | ¥ 44.38M | ¥ -43.59M | ¥ -31.90M |