Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.71B | 10.44B | 9.96B | 13.06B | 10.89B |
Gross Profit | 2.49B | 2.17B | 2.07B | 2.98B | 2.42B |
EBITDA | 952.00M | 719.00M | 635.00M | 1.39B | 943.00M |
Net Income | 547.00M | 433.00M | 294.00M | 871.00M | 529.00M |
Balance Sheet | |||||
Total Assets | 11.35B | 10.69B | 11.33B | 10.34B | 9.38B |
Cash, Cash Equivalents and Short-Term Investments | 948.00M | 1.18B | 1.59B | 1.60B | 996.00M |
Total Debt | 2.62B | 764.00M | 2.99B | 885.00M | 1.57B |
Total Liabilities | 5.21B | 5.00B | 6.00B | 5.30B | 6.08B |
Stockholders Equity | 6.14B | 5.68B | 5.33B | 5.04B | 3.31B |
Cash Flow | |||||
Free Cash Flow | -1.87B | 1.85B | -1.96B | 475.00M | 773.00M |
Operating Cash Flow | -1.32B | 2.16B | -1.70B | 661.00M | 1.07B |
Investing Cash Flow | -640.00M | -273.00M | -341.00M | -187.00M | -374.00M |
Financing Cash Flow | 1.73B | -2.30B | 2.02B | 121.00M | -727.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥4.58B | 3.43 | ― | 1.33% | 13.09% | ||
80 Outperform | ¥3.04B | 5.74 | 4.25% | 11.03% | 4.03% | ||
64 Neutral | ¥3.14B | 20.87 | ― | 108.44% | -159.31% | ||
58 Neutral | ¥5.71B | 26.89 | 3.18% | -1.17% | ― | ||
57 Neutral | ¥2.63B | 135.13 | ― | 48.14% | ― | ||
56 Neutral | ¥3.36B | ― | ― | 8.28% | 79.19% | ||
50 Neutral | AU$1.62B | 3.12 | -31.35% | 3.48% | 16.12% | -6.73% |