Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.71B | 10.44B | 9.96B | 13.06B | 10.89B |
Gross Profit | 2.49B | 2.17B | 2.07B | 2.98B | 2.42B |
EBITDA | 952.00M | 719.00M | 635.00M | 1.39B | 943.00M |
Net Income | 547.00M | 433.00M | 294.00M | 871.00M | 529.00M |
Balance Sheet | |||||
Total Assets | 11.35B | 10.69B | 11.33B | 10.34B | 9.38B |
Cash, Cash Equivalents and Short-Term Investments | 948.00M | 1.18B | 1.59B | 1.60B | 996.00M |
Total Debt | 2.62B | 764.00M | 2.99B | 885.00M | 1.57B |
Total Liabilities | 5.21B | 5.00B | 6.00B | 5.30B | 6.08B |
Stockholders Equity | 6.14B | 5.68B | 5.33B | 5.04B | 3.31B |
Cash Flow | |||||
Free Cash Flow | -1.87B | 1.85B | -1.96B | 475.00M | 773.00M |
Operating Cash Flow | -1.32B | 2.16B | -1.70B | 661.00M | 1.07B |
Investing Cash Flow | -640.00M | -273.00M | -341.00M | -187.00M | -374.00M |
Financing Cash Flow | 1.73B | -2.30B | 2.02B | 121.00M | -727.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.30B | 4.12 | ― | 3.30% | 36.77% | ||
67 Neutral | ¥2.98B | 5.60 | 3.10% | 11.03% | 4.03% | ||
65 Neutral | ¥2.74B | 141.84 | ― | 48.14% | ― | ||
63 Neutral | £507.87M | 24.87 | -8.56% | 2.46% | 4.03% | -28.20% | |
61 Neutral | ¥3.13B | 20.87 | ― | 102.19% | -122.72% | ||
58 Neutral | ¥6.20B | 29.20 | 2.99% | -1.17% | ― | ||
45 Neutral | ¥3.23B | ― | ― | 15.83% | 38.72% |