| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.57B | 11.71B | 10.44B | 9.96B | 13.06B | 10.89B |
| Gross Profit | 2.51B | 2.49B | 2.23B | 2.07B | 2.98B | 2.42B |
| EBITDA | 899.00M | 952.00M | 719.00M | 635.00M | 1.39B | 943.00M |
| Net Income | 486.00M | 547.00M | 433.00M | 294.00M | 871.00M | 529.00M |
Balance Sheet | ||||||
| Total Assets | 9.71B | 11.35B | 10.69B | 11.33B | 10.34B | 9.38B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 948.00M | 1.18B | 1.59B | 1.60B | 996.00M |
| Total Debt | 1.12B | 2.62B | 764.00M | 2.99B | 885.00M | 1.57B |
| Total Liabilities | 3.61B | 5.21B | 5.00B | 6.00B | 5.30B | 6.08B |
| Stockholders Equity | 6.09B | 6.14B | 5.68B | 5.33B | 5.04B | 3.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.87B | 1.85B | -1.96B | 475.00M | 773.00M |
| Operating Cash Flow | 0.00 | -1.32B | 2.16B | -1.70B | 661.00M | 1.07B |
| Investing Cash Flow | 0.00 | -640.00M | -273.00M | -341.00M | -187.00M | -374.00M |
| Financing Cash Flow | 0.00 | 1.73B | -2.30B | 2.02B | 121.00M | -727.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.24B | 6.73 | ― | 3.92% | -2.32% | 54.00% | |
64 Neutral | ¥4.83B | 3.71 | ― | 0.44% | 4.93% | 23.92% | |
63 Neutral | ¥5.63B | 40.92 | ― | 3.29% | -4.92% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥3.13B | ― | ― | ― | 126.85% | -114.79% | |
54 Neutral | ¥1.75B | 92.42 | ― | ― | 41.44% | ― | |
46 Neutral | ¥2.74B | -14.33 | ― | ― | 5.57% | 56.29% |