Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
13.81B | 12.78B | 11.94B | 11.51B | 11.67B | Gross Profit |
4.65B | 4.05B | 3.57B | 4.04B | 3.83B | EBIT |
612.00M | 447.61M | 136.16M | 628.94M | 544.91M | EBITDA |
825.00M | 582.76M | 297.18M | 811.47M | 589.57M | Net Income Common Stockholders |
457.90M | 239.21M | 94.05M | 436.61M | 277.93M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.84B | 2.65B | 1.81B | 1.86B | 1.90B | Total Assets |
12.23B | 12.00B | 10.84B | 11.06B | 10.41B | Total Debt |
696.84M | 751.66M | 92.09M | 211.31M | 279.35M | Net Debt |
-2.14B | -1.90B | -1.72B | -1.65B | -1.62B | Total Liabilities |
5.55B | 5.59B | 4.69B | 4.61B | 4.24B | Stockholders Equity |
6.69B | 6.41B | 6.15B | 6.45B | 6.17B |
Cash Flow | Free Cash Flow | |||
632.72M | 355.02M | 150.28M | 199.18M | -323.42M | Operating Cash Flow |
753.16M | 649.01M | 376.44M | 490.10M | 445.98M | Investing Cash Flow |
-66.83M | -318.51M | -136.83M | -312.15M | -782.34M | Financing Cash Flow |
-503.30M | 509.28M | -287.79M | -212.99M | -252.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥5.60B | 9.67 | 1.18% | -3.54% | 0.10% | ||
75 Outperform | ¥5.46B | 5.25 | 2.35% | 11.07% | 34.17% | ||
74 Outperform | ¥6.10B | 12.60 | 3.87% | 3.62% | 40.39% | ||
74 Outperform | ¥5.72B | 13.23 | 4.06% | 0.20% | -40.38% | ||
74 Outperform | ¥5.45B | 9.83 | 3.73% | 10.05% | 8.09% | ||
66 Neutral | $4.49B | 12.22 | 5.40% | 3.71% | 4.17% | -11.97% | |
49 Neutral | ¥5.06B | ― | 2.15% | -2.05% | -14.82% |