Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.81B | 12.78B | 11.94B | 11.51B | 11.67B |
Gross Profit | 4.65B | 4.05B | 3.57B | 4.04B | 3.83B |
EBITDA | 825.00M | 582.76M | 297.18M | 811.47M | 589.57M |
Net Income | 457.90M | 239.21M | 94.05M | 436.61M | 277.93M |
Balance Sheet | |||||
Total Assets | 12.23B | 12.00B | 10.84B | 11.06B | 10.41B |
Cash, Cash Equivalents and Short-Term Investments | 2.84B | 2.65B | 1.81B | 1.86B | 1.90B |
Total Debt | 696.84M | 751.66M | 92.09M | 211.31M | 279.35M |
Total Liabilities | 5.55B | 5.59B | 4.69B | 4.61B | 4.24B |
Stockholders Equity | 6.69B | 6.41B | 6.15B | 6.45B | 6.17B |
Cash Flow | |||||
Free Cash Flow | 632.72M | 355.02M | 150.28M | 199.18M | -323.42M |
Operating Cash Flow | 753.16M | 649.01M | 376.44M | 490.10M | 445.98M |
Investing Cash Flow | -66.83M | -318.51M | -136.83M | -312.15M | -782.34M |
Financing Cash Flow | -503.30M | 509.28M | -287.79M | -212.99M | -252.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥5.81B | 10.47 | 3.59% | 10.05% | 8.17% | ||
77 Outperform | ¥5.85B | 5.63 | 1.98% | 11.07% | 34.18% | ||
74 Outperform | ¥6.09B | 12.56 | 2.80% | 3.62% | 40.39% | ||
74 Outperform | ¥6.01B | 10.66 | 1.11% | 0.55% | -19.84% | ||
73 Outperform | ¥5.67B | 13.13 | 3.86% | 0.20% | -40.35% | ||
65 Neutral | $10.84B | 16.29 | 5.52% | 2.09% | 3.14% | -29.96% | |
51 Neutral | ¥5.37B | ― | 2.00% | -2.05% | -14.86% |