| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.52B | 13.81B | 12.78B | 11.94B | 11.51B | 11.67B |
| Gross Profit | 4.70B | 4.65B | 4.05B | 3.57B | 4.04B | 3.83B |
| EBITDA | 778.04M | 825.00M | 582.76M | 318.18M | 811.47M | 589.57M |
| Net Income | 398.48M | 457.90M | 239.21M | 94.05M | 436.61M | 277.93M |
Balance Sheet | ||||||
| Total Assets | 11.07B | 12.23B | 12.00B | 10.84B | 11.06B | 10.41B |
| Cash, Cash Equivalents and Short-Term Investments | 2.14B | 2.84B | 2.65B | 1.81B | 1.86B | 1.90B |
| Total Debt | 593.00M | 696.84M | 751.66M | 92.09M | 211.31M | 279.35M |
| Total Liabilities | 4.27B | 5.55B | 5.59B | 4.69B | 4.61B | 4.24B |
| Stockholders Equity | 6.80B | 6.69B | 6.41B | 6.15B | 6.45B | 6.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 632.72M | 355.02M | 150.28M | 199.18M | -323.42M |
| Operating Cash Flow | 0.00 | 753.16M | 649.01M | 376.44M | 490.10M | 445.98M |
| Investing Cash Flow | 0.00 | -66.83M | -318.51M | -136.83M | -312.15M | -782.34M |
| Financing Cash Flow | 0.00 | -503.30M | 509.28M | -287.79M | -212.99M | -252.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.48B | 21.05 | ― | 2.65% | 2.49% | -32.03% | |
76 Outperform | ¥8.67B | 7.57 | ― | 1.60% | 11.62% | 16.48% | |
76 Outperform | ¥7.93B | 11.55 | ― | 2.58% | 8.69% | 14.63% | |
69 Neutral | ¥5.59B | 11.73 | ― | 1.18% | -14.09% | -36.08% | |
68 Neutral | ¥5.54B | 18.33 | ― | 4.06% | -11.74% | -46.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥5.16B | -39.27 | ― | 2.10% | -0.59% | 89.24% |