| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.90B | 10.44B | 9.48B | 9.16B | 8.46B | 8.76B |
| Gross Profit | 3.63B | 3.48B | 3.26B | 3.37B | 3.08B | 3.48B |
| EBITDA | 1.20B | 1.05B | 1.09B | 1.32B | 1.61B | 1.39B |
| Net Income | 637.19M | 553.41M | 511.04M | 767.29M | 850.11M | 749.70M |
Balance Sheet | ||||||
| Total Assets | 13.08B | 13.16B | 12.60B | 12.57B | 12.37B | 12.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 2.06B | 1.39B | 1.61B | 3.48B | 3.07B |
| Total Debt | 789.01M | 802.92M | 988.64M | 1.44B | 1.78B | 2.28B |
| Total Liabilities | 2.86B | 2.85B | 2.98B | 3.36B | 3.85B | 4.32B |
| Stockholders Equity | 10.22B | 10.31B | 9.62B | 9.21B | 8.52B | 7.68B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 964.05M | 402.56M | -1.39B | 787.19M | -207.09M |
| Operating Cash Flow | 0.00 | 1.12B | 628.88M | -1.29B | 993.24M | 1.09B |
| Investing Cash Flow | 0.00 | -129.30M | -249.85M | 585.66M | -237.37M | -1.90B |
| Financing Cash Flow | 0.00 | -358.67M | -629.85M | -557.78M | -695.26M | 1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥8.35B | 13.05 | ― | 2.47% | 8.69% | 14.63% | |
69 Neutral | ¥5.67B | 11.90 | ― | 1.17% | -14.09% | -36.08% | |
68 Neutral | ¥5.52B | 14.76 | ― | 4.02% | -11.74% | -46.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.37B | 4.86 | ― | 1.39% | -3.05% | ― | |
58 Neutral | ¥5.21B | -8.31 | ― | 2.04% | -0.59% | 89.24% | |
50 Neutral | ¥5.52B | 81.52 | ― | 1.77% | 3.96% | ― |