| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.10B | 15.77B | 14.04B | 12.11B | 10.38B | 16.64B |
| Gross Profit | 6.65B | 6.90B | 6.49B | 5.86B | 5.10B | 3.88B |
| EBITDA | 1.21B | 1.76B | 1.33B | 1.21B | 1.60B | 1.39B |
| Net Income | 183.69M | 816.84M | 331.75M | 474.22M | 853.71M | 757.23M |
Balance Sheet | ||||||
| Total Assets | 13.56B | 16.16B | 12.82B | 12.71B | 11.41B | 10.56B |
| Cash, Cash Equivalents and Short-Term Investments | 3.51B | 3.54B | 3.30B | 3.28B | 3.07B | 4.96B |
| Total Debt | 3.98B | 5.29B | 2.88B | 3.01B | 1.71B | 1.53B |
| Total Liabilities | 7.51B | 9.15B | 6.70B | 6.68B | 5.67B | 5.62B |
| Stockholders Equity | 5.60B | 6.50B | 5.68B | 5.63B | 5.33B | 4.47B |
Cash Flow | ||||||
| Free Cash Flow | 357.00M | 961.81M | 1.09B | 972.40M | -533.72M | 1.11B |
| Operating Cash Flow | 422.00M | 1.04B | 1.12B | 1.00B | -484.54M | 1.11B |
| Investing Cash Flow | -1.13B | -1.23B | -380.87M | -2.00B | -1.21B | 166.56M |
| Financing Cash Flow | 916.00M | 425.10M | -716.78M | 1.20B | -195.42M | 2.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥30.58B | 3.66 | ― | 5.35% | 58.08% | 29.89% | |
68 Neutral | ¥13.19B | 22.31 | ― | 2.19% | 14.43% | 10.99% | |
66 Neutral | ¥8.49B | 12.89 | ― | 2.61% | 11.84% | 246.10% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥10.52B | 13.14 | ― | 0.91% | 15.68% | -64.57% | |
57 Neutral | ¥15.45B | 29.59 | ― | 7.85% | -3.20% | 34.08% | |
50 Neutral | ¥12.80B | 2.40 | ― | ― | -2.68% | 91.68% |