| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.10B | 14.04B | 12.11B | 10.38B | 16.64B | 11.83B |
| Gross Profit | 6.65B | 6.49B | 5.87B | 5.10B | 3.88B | 2.51B |
| EBITDA | 1.25B | 1.36B | 1.21B | 1.72B | 1.45B | 806.14M |
| Net Income | 183.77M | 331.75M | 474.00M | 853.71M | 757.23M | 435.60M |
Balance Sheet | ||||||
| Total Assets | 13.56B | 12.82B | 12.71B | 11.41B | 10.56B | 4.69B |
| Cash, Cash Equivalents and Short-Term Investments | 3.51B | 3.28B | 3.59B | 3.02B | 4.96B | 1.41B |
| Total Debt | 3.98B | 2.88B | 3.01B | 1.71B | 1.53B | 791.16M |
| Total Liabilities | 7.51B | 6.70B | 6.68B | 5.67B | 5.62B | 2.80B |
| Stockholders Equity | 5.60B | 5.68B | 5.63B | 5.33B | 4.47B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 357.00M | 1.09B | 972.00M | -533.72M | 1.11B | 586.65M |
| Operating Cash Flow | 422.00M | 1.12B | 1.00B | -484.54M | 1.11B | 660.49M |
| Investing Cash Flow | -1.13B | -380.87M | -2.00B | -993.87M | -32.18M | -62.88M |
| Financing Cash Flow | 916.00M | -716.78M | 1.21B | -413.55M | 2.46B | 127.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥13.09B | 8.53 | ― | 2.63% | 6.38% | 18.64% | |
73 Outperform | ¥10.10B | 10.71 | ― | 4.12% | 24.33% | 106.78% | |
68 Neutral | ¥12.06B | 16.36 | ― | 2.25% | 14.43% | 10.99% | |
66 Neutral | ¥12.54B | 66.00 | ― | 0.93% | 15.68% | -64.57% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | ¥8.80B | -48.29 | ― | ― | -2.68% | 91.68% | |
40 Neutral | ¥7.33B | -15.17 | ― | ― | 49.01% | -21.56% |
Orchestra Holdings Inc. reported its consolidated financial results for the first nine months of 2025, showing a revenue increase of 15.8% year-on-year, reaching 11,748 million yen. The company also noted a slight increase in profit attributable to owners of the parent, which rose by 7.1% to 617 million yen. The financial position of the company remains stable, with total assets at 15,842 million yen and a slight decrease in the equity ratio. The company has also revised its consolidated forecast for the full year of 2025, reflecting adjustments in expected revenue and profit figures.