| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.10B | 14.04B | 12.11B | 10.38B | 16.64B | 11.83B |
| Gross Profit | 6.65B | 6.49B | 5.87B | 5.10B | 3.88B | 2.51B |
| EBITDA | 1.25B | 1.36B | 1.21B | 1.72B | 1.45B | 806.14M |
| Net Income | 183.77M | 331.75M | 474.00M | 853.71M | 757.23M | 435.60M |
Balance Sheet | ||||||
| Total Assets | 13.56B | 12.82B | 12.71B | 11.41B | 10.56B | 4.69B |
| Cash, Cash Equivalents and Short-Term Investments | 3.51B | 3.28B | 3.59B | 3.02B | 4.96B | 1.41B |
| Total Debt | 3.98B | 2.88B | 3.01B | 1.71B | 1.53B | 791.16M |
| Total Liabilities | 7.51B | 6.70B | 6.68B | 5.67B | 5.62B | 2.80B |
| Stockholders Equity | 5.60B | 5.68B | 5.63B | 5.33B | 4.47B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 357.00M | 1.09B | 972.00M | -533.72M | 1.11B | 586.65M |
| Operating Cash Flow | 422.00M | 1.12B | 1.00B | -484.54M | 1.11B | 660.49M |
| Investing Cash Flow | -1.13B | -380.87M | -2.00B | -993.87M | -32.18M | -62.88M |
| Financing Cash Flow | 916.00M | -716.78M | 1.21B | -413.55M | 2.46B | 127.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.80B | 8.35 | ― | 2.64% | 6.38% | 18.64% | |
73 Outperform | ¥10.10B | 10.71 | ― | 4.14% | 24.33% | 106.78% | |
68 Neutral | ¥12.06B | 16.36 | ― | 2.30% | 14.43% | 10.99% | |
66 Neutral | ¥12.54B | 66.00 | ― | 0.88% | 15.68% | -64.57% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
47 Neutral | ¥8.80B | -48.29 | ― | ― | -2.69% | 91.68% | |
40 Neutral | ¥7.33B | -15.17 | ― | ― | 107.15% | -33.66% |
Orchestra Holdings Inc. reported its consolidated financial results for the first nine months of 2025, showing a revenue increase of 15.8% year-on-year, reaching 11,748 million yen. The company also noted a slight increase in profit attributable to owners of the parent, which rose by 7.1% to 617 million yen. The financial position of the company remains stable, with total assets at 15,842 million yen and a slight decrease in the equity ratio. The company has also revised its consolidated forecast for the full year of 2025, reflecting adjustments in expected revenue and profit figures.
The most recent analyst rating on (JP:6533) stock is a Hold with a Yen825.00 price target. To see the full list of analyst forecasts on Orchestra Holdings Inc. stock, see the JP:6533 Stock Forecast page.