FRONTIER INTERNATIONAL INC. (7050) AI Stock Analysis

• Market Cap: ¥10.18B
• Dividend Yield: 4.39%
• Average Volume (3M): 6.92K
• Price to Earnings (P/E): 10.8
• Beta (1Y): 0.23
• Revenue Growth: 24.33%
• EPS Growth: 106.78%
• Country: JP
• Employees: 340
• Sector: Communication Services
• Sector Strength: 97
• Industry: Advertising Agencies
• EPS (TTM): 21.67
• Shares Outstanding: 4,619,000
• 10 Day Avg. Volume: 3,540
• 30 Day Avg. Volume: 6,920
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥2,489.00
• Price Target Upside: 10.38% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 1

• Rating: 69 Neutral
• Price Target: ¥2,489.00 ▲(10.38% Upside)

FRONTIER INTERNATIONAL INC. has a strong financial foundation with robust revenue growth and profitability, contributing significantly to its score. The valuation is attractive with a low P/E ratio and high dividend yield, making it appealing for value and income investors. However, technical indicators suggest bearish momentum, which could pose short-term risks. The absence of earnings call and corporate event data limits further insights.

FRONTIER INTERNATIONAL INC. Business Overview & Revenue Model

Company Description

Frontier International Inc. plans, produces, and manages various sales promotions, events, and campaigns. The company also plans, develops, and produces various sales promotion tools, as well as content for TV programs, PV, radio programs, and other soft content; designs and fabricates exteriors of various facilities, space design, and event stages; and plans, develops, produces, and manages interactive communication, including websites and ASP business. It also provides temporary employee placement and management for various sales support and sales promotions. The company was founded in 1990 and is headquartered in Tokyo, Japan.

How the Company Makes Money

FRONTIER INTERNATIONAL INC. generates revenue through multiple streams integral to its logistics and supply chain operations. The primary revenue model is based on service fees charged for freight forwarding and transportation services, which include air, sea, and land logistics. Additionally, the company earns income from warehousing solutions, where clients pay for storage and inventory management services. The firm also leverages technology by offering value-added services such as tracking software and supply chain analytics, which contribute to its revenue. Strategic partnerships with carriers and suppliers enhance their service offerings, allowing for competitive pricing and improved margins. Furthermore, the company may engage in contract logistics agreements with large clients, securing long-term revenue stability. Overall, FRONTIER INTERNATIONAL INC.'s diverse service portfolio and strategic alliances are key contributors to its financial performance.

FRONTIER INTERNATIONAL INC. Financial Statement Overview

Summary

FRONTIER INTERNATIONAL INC. exhibits a solid financial position with strong revenue growth and improved profitability margins. The balance sheet is robust with low leverage, and cash flow generation is healthy, although there are some concerns about the conversion of income into cash.

Income Statement

FRONTIER INTERNATIONAL INC. has shown a strong revenue growth rate of 10.19% in the latest year, indicating a positive trajectory in sales. The gross profit margin has slightly decreased over the years, but the net profit margin has improved to 4.31%, reflecting better cost management. The EBIT and EBITDA margins have also shown improvement, suggesting enhanced operational efficiency.

Balance Sheet

The company maintains a strong balance sheet with a low debt-to-equity ratio of 0.0346, indicating minimal leverage and financial risk. The equity ratio is healthy, and the return on equity has improved, showcasing effective use of shareholders' equity to generate profits.

Cash Flow

FRONTIER INTERNATIONAL INC. has demonstrated significant free cash flow growth, although the operating cash flow to net income ratio has decreased, suggesting potential challenges in converting income into cash. The free cash flow to net income ratio remains strong, indicating good cash generation relative to net income.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	18.45B	20.34B	16.94B	17.05B	25.14B	15.72B
Gross Profit	3.32B	3.89B	3.47B	4.11B	5.28B	2.87B
EBITDA	927.11M	1.45B	857.61M	2.00B	3.20B	769.29M
Net Income	588.63M	876.07M	488.13M	1.30B	2.12B	519.39M
Balance Sheet
Total Assets	12.72B	14.48B	11.62B	11.11B	12.70B	7.83B
Cash, Cash Equivalents and Short-Term Investments	6.59B	7.50B	6.43B	5.10B	6.97B	4.09B
Total Debt	338.19M	310.02M	368.68M	0.00	0.00	0.00
Total Liabilities	3.98B	5.45B	3.38B	3.12B	5.38B	2.53B
Stockholders Equity	8.66B	8.95B	8.25B	8.00B	7.32B	5.30B
Cash Flow
Free Cash Flow	0.00	1.60B	1.53B	-595.94M	3.12B	551.60M
Operating Cash Flow	0.00	1.67B	1.54B	-578.70M	3.12B	625.62M
Investing Cash Flow	0.00	-445.96M	-42.31M	-803.55M	-223.87M	-69.50M
Financing Cash Flow	0.00	-293.73M	-312.21M	-575.19M	-108.56M	-235.50M

FRONTIER INTERNATIONAL INC. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 2255.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7050, the sentiment is Neutral. The current price of 2255 is below the 20-day moving average (MA) of 2285.80, below the 50-day MA of 2313.62, and above the 200-day MA of 1976.58, indicating a neutral trend. The MACD of -22.43 indicates Positive momentum. The RSI at 42.00 is Neutral, neither overbought nor oversold. The STOCH value of 57.40 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:7050.

FRONTIER INTERNATIONAL INC. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
2173	81 Outperform	¥10.76B	9.28	―	3.17%	-5.34%	-21.28%
7050	69 Neutral	¥10.18B	10.79	―	4.39%	24.33%	106.78%
6045	68 Neutral	¥11.62B	15.38	―	2.37%	13.59%	43.49%
6533	68 Neutral	¥7.70B	40.79	―	1.41%	15.68%	-64.57%
2139	66 Neutral	¥2.88B	24.67	―	2.83%	5.42%	-33.20%
Sector *	60 Neutral	$48.67B	4.58	-11.27%	4.14%	2.83%	-41.78%
9235	41 Neutral	¥8.52B	―	―	―	107.15%	-30.89%