Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 20.34B | 16.94B | 17.05B | 25.14B | 15.72B |
Gross Profit | 3.89B | 3.47B | 4.11B | 5.28B | 2.87B |
EBITDA | 1.45B | 857.61M | 2.00B | 3.20B | 769.29M |
Net Income | 876.07M | 488.13M | 1.30B | 2.12B | 519.39M |
Balance Sheet | |||||
Total Assets | 14.48B | 11.62B | 11.11B | 12.70B | 7.83B |
Cash, Cash Equivalents and Short-Term Investments | 7.50B | 6.43B | 5.10B | 6.97B | 4.09B |
Total Debt | 310.02M | 368.68M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 5.45B | 3.38B | 3.12B | 5.38B | 2.53B |
Stockholders Equity | 8.95B | 8.25B | 8.00B | 7.32B | 5.30B |
Cash Flow | |||||
Free Cash Flow | 1.60B | 1.53B | -595.94M | 3.12B | 551.60M |
Operating Cash Flow | 1.67B | 1.54B | -578.70M | 3.12B | 625.62M |
Investing Cash Flow | -445.96M | -42.31M | -803.55M | -223.87M | -69.50M |
Financing Cash Flow | -293.73M | -312.21M | -575.19M | -108.56M | -235.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥11.10B | 9.65 | 3.05% | -5.34% | -21.28% | ||
80 Outperform | ¥10.27B | 11.53 | 4.36% | 20.01% | 79.47% | ||
75 Outperform | ¥12.03B | 16.33 | 1.46% | 13.59% | 43.49% | ||
73 Outperform | ¥7.56B | 40.05 | 1.48% | 15.68% | -64.57% | ||
64 Neutral | ¥3.05B | 25.89 | 2.65% | 5.42% | -33.20% | ||
60 Neutral | $44.05B | 4.50 | -12.81% | 4.08% | 1.86% | -43.08% | |
39 Underperform | ¥11.08B | ― | ― | 54.82% | -495.66% |