| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.09B | 18.84B | 17.39B | 13.94B | 10.63B | 7.27B |
| Gross Profit | 6.12B | 5.69B | 5.13B | 3.88B | 3.13B | 2.20B |
| EBITDA | 1.72B | 1.53B | 1.42B | 827.80M | 1.15B | -126.55M |
| Net Income | 1.11B | 999.00M | 866.00M | 553.63M | 760.81M | -189.85M |
Balance Sheet | ||||||
| Total Assets | 8.16B | 7.90B | 7.67B | 4.94B | 4.78B | 4.45B |
| Cash, Cash Equivalents and Short-Term Investments | 2.70B | 2.64B | 2.53B | 1.03B | 1.58B | 2.01B |
| Total Debt | 1.71B | 1.74B | 2.21B | 1.09B | 1.05B | 2.30B |
| Total Liabilities | 4.14B | 4.54B | 5.03B | 2.95B | 3.03B | 3.47B |
| Stockholders Equity | 4.02B | 3.35B | 2.64B | 1.99B | 1.74B | 973.66M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 997.00M | 941.33M | -56.88M | 404.27M | 88.06M |
| Operating Cash Flow | 0.00 | 1.10B | 1.45B | 114.07M | 487.78M | 167.13M |
| Investing Cash Flow | 0.00 | -169.00M | -833.33M | -334.39M | 513.70M | 108.00M |
| Financing Cash Flow | 0.00 | -816.00M | 1.03B | -328.90M | -1.44B | 901.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥13.85B | 9.02 | ― | 2.46% | 6.38% | 18.64% | |
73 Outperform | ¥12.95B | 11.69 | ― | 4.08% | 51.26% | 296.98% | |
71 Outperform | ¥8.00B | 10.55 | ― | 3.62% | -0.94% | 51.68% | |
66 Neutral | ¥11.96B | 63.40 | ― | 0.91% | 15.68% | -64.57% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
39 Underperform | ¥5.60B | -11.06 | ― | ― | 49.01% | -21.56% |