| Dec 25 | Mar 25 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.34B | ¥ 18.85B | ¥ 17.52B | ¥ 13.94B | ¥ 10.63B |
| Gross Profit | ¥ 7.49B | ¥ 5.69B | ¥ 5.29B | ¥ 3.88B | ¥ 3.13B |
| Operating Income | ¥ 2.59B | ¥ 1.39B | ¥ 1.38B | ¥ 739.04M | ¥ 544.82M |
| EBITDA | ¥ 2.75B | ¥ 1.53B | ¥ 1.51B | ¥ 827.80M | ¥ 644.24M |
| Net Income | ¥ 1.91B | ¥ 999.21M | ¥ 905.25M | ¥ 553.63M | ¥ 760.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.50B | ¥ 2.64B | ¥ 2.53B | ¥ 1.03B | ¥ 1.58B |
| Total Assets | ¥ 10.18B | ¥ 7.90B | ¥ 7.67B | ¥ 4.94B | ¥ 4.78B |
| Total Debt | ¥ 1.27B | ¥ 1.74B | ¥ 2.21B | ¥ 1.09B | ¥ 1.05B |
| Net Debt | ¥ -3.22B | ¥ -903.73M | ¥ -314.16M | ¥ 62.62M | ¥ -528.39M |
| Total Liabilities | ¥ 5.18B | ¥ 4.54B | ¥ 5.03B | ¥ 2.95B | ¥ 3.03B |
| Stockholders' Equity | ¥ 5.00B | ¥ 3.35B | ¥ 2.64B | ¥ 1.99B | ¥ 1.74B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.65B | ¥ 997.51M | ¥ 707.27M | ¥ -56.88M | ¥ 421.93M |
| Operating Cash Flow | ¥ 2.70B | ¥ 1.10B | ¥ 1.09B | ¥ 114.07M | ¥ 487.78M |
| Investing Cash Flow | ¥ -53.03M | ¥ -169.32M | ¥ -625.07M | ¥ -334.39M | ¥ 513.70M |
| Financing Cash Flow | ¥ -799.59M | ¥ -816.53M | ¥ 1.03B | ¥ -328.90M | ¥ -1.44B |