| Breakdown | TTM | Dec 2025 | Dec 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.31B | 29.69B | 28.28B | 27.29B | 28.82B | 21.38B |
| Gross Profit | 23.16B | 22.65B | 22.20B | 22.06B | 22.72B | 17.29B |
| EBITDA | 5.09B | 4.49B | 3.82B | 4.90B | 10.07B | 4.97B |
| Net Income | 3.49B | 3.74B | 5.53B | 3.74B | 5.73B | 2.60B |
Balance Sheet | ||||||
| Total Assets | 96.34B | 96.34B | 97.64B | 93.61B | 88.73B | 42.02B |
| Cash, Cash Equivalents and Short-Term Investments | 17.94B | 17.94B | 22.51B | 20.87B | 21.34B | 16.90B |
| Total Debt | 336.94M | 336.94M | 4.39B | 4.89B | 3.09B | 4.49B |
| Total Liabilities | 29.76B | 29.76B | 27.68B | 27.90B | 25.98B | 23.58B |
| Stockholders Equity | 66.55B | 66.55B | 69.88B | 65.59B | 62.71B | 18.43B |
Cash Flow | ||||||
| Free Cash Flow | 3.19B | 3.19B | 3.53B | 3.70B | 3.54B | 4.45B |
| Operating Cash Flow | 3.37B | 3.37B | 3.68B | 3.85B | 3.65B | 4.62B |
| Investing Cash Flow | -3.10B | -3.10B | 336.35M | -2.02B | -30.55B | 90.64M |
| Financing Cash Flow | -6.04B | -6.04B | -1.63B | -1.91B | 31.23B | -1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥30.52B | 3.66 | ― | 5.35% | 58.08% | 29.89% | |
64 Neutral | ¥86.17B | 27.09 | ― | 7.03% | -10.10% | -37.28% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥650.24B | 13.60 | 18.07% | 1.27% | 9.04% | 94.01% | |
58 Neutral | ¥390.60B | 10.59 | 3.96% | 2.75% | -8.56% | -47.89% | |
50 Neutral | ¥12.34B | 2.40 | ― | ― | -2.68% | 91.68% | |
46 Neutral | ¥745.20B | -2.63 | -59.21% | 4.19% | 0.24% | -731.34% |