Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 152.64B | 142.61B | 129.05B | 112.08B | 108.68B |
Gross Profit | 56.12B | 51.78B | 46.79B | 40.02B | 37.47B |
EBITDA | 25.21B | 24.18B | 21.67B | 16.53B | 15.04B |
Net Income | 15.12B | 14.66B | 12.60B | 8.94B | 7.36B |
Balance Sheet | |||||
Total Assets | 147.33B | 133.33B | 121.89B | 108.19B | 97.15B |
Cash, Cash Equivalents and Short-Term Investments | 6.35B | 58.03B | 4.91B | 3.90B | 3.71B |
Total Debt | 1.96B | 2.10B | 1.92B | 1.96B | 2.88B |
Total Liabilities | 56.14B | 50.36B | 48.02B | 42.72B | 37.56B |
Stockholders Equity | 91.19B | 82.97B | 73.84B | 65.45B | 59.56B |
Cash Flow | |||||
Free Cash Flow | 23.39B | 10.67B | 9.03B | 14.54B | 8.10B |
Operating Cash Flow | 23.72B | 13.05B | 11.91B | 16.98B | 9.99B |
Investing Cash Flow | -11.89B | -2.36B | -3.13B | -2.81B | -3.23B |
Financing Cash Flow | -7.98B | -6.70B | -5.42B | -4.46B | -3.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥216.52B | 19.43 | 2.38% | 6.15% | 2.06% | ||
76 Outperform | ¥547.26B | 21.93 | 1.67% | 9.15% | 8.68% | ||
76 Outperform | ¥419.42B | 52.40 | 0.19% | 27.33% | 91.27% | ||
75 Outperform | ¥445.08B | 29.46 | 1.70% | 7.49% | 1.09% | ||
73 Outperform | ¥194.23B | 19.19 | 2.10% | 19.53% | 9.84% | ||
64 Neutral | ¥23.95B | 33.11 | 1.75% | 7.60% | -6.99% | ||
62 Neutral | £571.22M | 24.42 | -6.00% | 2.36% | 3.52% | -29.29% |