| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.52B | 32.20B | 31.38B | 30.07B | 72.95B | 40.48B |
| Gross Profit | 18.09B | 19.25B | 20.70B | 19.98B | 62.44B | 29.78B |
| EBITDA | 9.26B | -5.69B | 10.30B | -5.31B | 31.50B | 14.79B |
| Net Income | 3.23B | -7.19B | 5.81B | -9.32B | 30.33B | 9.79B |
Balance Sheet | ||||||
| Total Assets | 220.40B | 226.34B | 231.43B | 216.27B | 231.61B | 178.30B |
| Cash, Cash Equivalents and Short-Term Investments | 108.98B | 111.29B | 119.42B | 121.29B | 121.64B | 86.07B |
| Total Debt | 59.83B | 61.63B | 67.34B | 52.70B | 49.93B | 45.62B |
| Total Liabilities | 142.90B | 148.65B | 139.29B | 134.19B | 134.39B | 115.22B |
| Stockholders Equity | 75.29B | 75.42B | 89.25B | 80.14B | 95.74B | 62.13B |
Cash Flow | ||||||
| Free Cash Flow | 12.85B | 16.79B | -13.95B | 11.29B | 4.20B | 3.84B |
| Operating Cash Flow | 13.24B | 17.39B | -11.03B | 13.47B | 7.06B | 7.05B |
| Investing Cash Flow | -7.44B | -10.04B | -8.76B | 1.63B | -7.98B | -864.00M |
| Financing Cash Flow | -8.46B | -14.92B | 15.93B | -5.21B | 6.24B | -914.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥186.99B | 17.98 | ― | 2.30% | 13.82% | 37.07% | |
76 Outperform | ¥177.76B | 17.40 | ― | 2.22% | 9.29% | 1.18% | |
75 Outperform | ¥79.16B | 12.33 | ― | 3.28% | 5.28% | 28.90% | |
75 Outperform | ¥147.08B | 10.73 | 11.52% | 2.76% | 4.00% | 38.72% | |
66 Neutral | ¥200.12B | 17.63 | 18.89% | 2.78% | 11.90% | 60.66% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥124.28B | 38.00 | 4.18% | 1.97% | 19.61% | ― |