| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 32.20B | ¥ 31.38B | ¥ 30.07B | ¥ 72.95B | ¥ 40.48B |
| Gross Profit | ¥ 19.25B | ¥ 20.70B | ¥ 19.98B | ¥ 62.44B | ¥ 29.78B |
| Operating Income | ¥ -2.39B | ¥ 2.84B | ¥ 2.61B | ¥ 45.74B | ¥ 14.63B |
| EBITDA | ¥ -5.69B | ¥ 10.30B | ¥ -5.31B | ¥ 31.50B | ¥ 14.79B |
| Net Income | ¥ -7.19B | ¥ 5.81B | ¥ -9.32B | ¥ 30.33B | ¥ 9.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 111.29B | ¥ 119.14B | ¥ 121.01B | ¥ 121.36B | ¥ 85.16B |
| Total Assets | ¥ 226.34B | ¥ 231.43B | ¥ 216.28B | ¥ 231.61B | ¥ 178.30B |
| Total Debt | ¥ 65.88B | ¥ 73.02B | ¥ 59.98B | ¥ 58.77B | ¥ 56.02B |
| Net Debt | ¥ 9.53B | ¥ 23.44B | ¥ 6.65B | ¥ 15.35B | ¥ 18.03B |
| Total Liabilities | ¥ 148.65B | ¥ 139.29B | ¥ 134.30B | ¥ 134.39B | ¥ 115.22B |
| Stockholders' Equity | ¥ 75.42B | ¥ 89.25B | ¥ 80.03B | ¥ 95.74B | ¥ 62.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 16.79B | ¥ -13.95B | ¥ 11.29B | ¥ 4.20B | ¥ 3.84B |
| Operating Cash Flow | ¥ 17.39B | ¥ -11.03B | ¥ 13.47B | ¥ 7.06B | ¥ 7.05B |
| Investing Cash Flow | ¥ -10.04B | ¥ -8.76B | ¥ 1.63B | ¥ -7.98B | ¥ -864.00M |
| Financing Cash Flow | ¥ -14.92B | ¥ 15.93B | ¥ -5.21B | ¥ 6.24B | ¥ -914.00M |