| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.41T | 1.41T | 1.30T | 1.24T | 1.09T | 939.24B |
| Gross Profit | 1.18T | 1.20T | 1.14T | 1.12T | 976.58B | 835.04B |
| EBITDA | 120.31B | -29.60B | 139.50B | 203.16B | 302.49B | -32.61B |
| Net Income | -271.38B | -192.17B | -10.71B | 59.85B | 108.39B | -159.59B |
Balance Sheet | ||||||
| Total Assets | 3.15T | 3.51T | 3.63T | 3.74T | 3.72T | 3.38T |
| Cash, Cash Equivalents and Short-Term Investments | 369.24B | 397.19B | 390.68B | 603.74B | 723.54B | 530.69B |
| Total Debt | 559.43B | 547.27B | 713.46B | 532.43B | 579.19B | 584.81B |
| Total Liabilities | 2.50T | 2.74T | 2.72T | 2.79T | 2.81T | 2.56T |
| Stockholders Equity | 578.97B | 696.84B | 841.65B | 880.27B | 845.03B | 756.87B |
Cash Flow | ||||||
| Free Cash Flow | 146.75B | 34.30B | 46.38B | 62.37B | 118.68B | 66.84B |
| Operating Cash Flow | 168.52B | 59.98B | 75.27B | 80.90B | 139.72B | 88.31B |
| Investing Cash Flow | 5.24B | -43.33B | -159.44B | -36.37B | 155.23B | 126.12B |
| Financing Cash Flow | -81.59B | -53.30B | -140.54B | -176.17B | -125.19B | -85.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥87.63B | 23.15 | ― | 7.45% | -10.10% | -37.28% | |
67 Neutral | ¥21.94B | 4.89 | ― | 7.91% | -3.20% | 34.08% | |
63 Neutral | ¥33.60B | 26.18 | ― | 4.98% | 3.22% | 13.97% | |
62 Neutral | $701.56B | 22.15 | 18.07% | 1.24% | 9.09% | 98.11% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $804.10B | -2.96 | -34.34% | 3.99% | 0.24% | -731.34% | |
58 Neutral | $428.60B | 26.70 | 3.96% | 2.77% | -8.56% | -47.89% |
The recent earnings call for Dentsu Group Inc. painted a picture of mixed performance, with strong results in Japan contrasting with ongoing challenges in the international business. While Japan achieved record-high net revenue and operating margins, the international segments struggled with negative organic growth and a significant goodwill impairment loss. The company’s strategic initiatives focusing on cost reduction and efficiency improvements were highlighted as positive steps, yet these efforts are overshadowed by the difficulties faced abroad.