| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 874.03B | 801.24B | 719.45B | 709.92B | 666.15B |
| Gross Profit | 264.05B | 218.76B | 191.65B | 218.51B | 231.68B |
| EBITDA | 75.77B | 41.89B | 28.56B | 69.97B | 110.54B |
| Net Income | 31.67B | 15.98B | 3.54B | 22.90B | 41.24B |
Balance Sheet | |||||
| Total Assets | 557.16B | 516.69B | 475.22B | 381.93B | 382.23B |
| Cash, Cash Equivalents and Short-Term Investments | 246.19B | 228.25B | 218.61B | 182.36B | 200.42B |
| Total Debt | 95.04B | 111.03B | 107.08B | 46.26B | 42.44B |
| Total Liabilities | 281.48B | 266.18B | 246.77B | 160.68B | 188.43B |
| Stockholders Equity | 183.75B | 158.28B | 143.05B | 144.34B | 129.85B |
Cash Flow | |||||
| Free Cash Flow | 67.44B | 43.39B | 10.31B | 1.02B | 105.78B |
| Operating Cash Flow | 78.16B | 50.07B | 23.39B | 17.95B | 109.61B |
| Investing Cash Flow | -30.82B | -38.33B | -40.29B | -31.41B | -24.52B |
| Financing Cash Flow | -33.86B | -5.20B | 53.49B | -2.80B | -3.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥28.67B | 3.66 | ― | 5.35% | 58.08% | 29.89% | |
64 Neutral | ¥88.47B | 27.09 | ― | 7.03% | -10.10% | -37.28% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥699.91B | 13.60 | 18.07% | 1.27% | 9.04% | 94.01% | |
58 Neutral | ¥382.71B | 10.59 | 3.96% | 2.75% | -8.56% | -47.89% | |
50 Neutral | ¥12.51B | 2.40 | ― | ― | -2.68% | 91.68% | |
46 Neutral | ¥708.01B | -2.63 | -59.21% | 4.19% | 0.24% | -731.34% |