| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 874.03B | ¥ 801.24B | ¥ 719.45B | ¥ 709.92B | ¥ 666.15B |
| Gross Profit | ¥ 264.05B | ¥ 218.76B | ¥ 191.65B | ¥ 218.51B | ¥ 231.68B |
| Operating Income | ¥ 71.70B | ¥ 40.08B | ¥ 22.35B | ¥ 67.55B | ¥ 104.07B |
| EBITDA | ¥ 75.77B | ¥ 41.89B | ¥ 28.56B | ¥ 69.97B | ¥ 110.54B |
| Net Income | ¥ 31.67B | ¥ 15.98B | ¥ 3.54B | ¥ 22.90B | ¥ 41.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 246.19B | ¥ 228.25B | ¥ 218.61B | ¥ 182.36B | ¥ 200.42B |
| Total Assets | ¥ 557.16B | ¥ 516.69B | ¥ 475.22B | ¥ 381.93B | ¥ 382.23B |
| Total Debt | ¥ 95.04B | ¥ 111.03B | ¥ 107.08B | ¥ 46.26B | ¥ 42.44B |
| Net Debt | ¥ -134.81B | ¥ -99.01B | ¥ -92.50B | ¥ -119.65B | ¥ -139.01B |
| Total Liabilities | ¥ 281.48B | ¥ 266.18B | ¥ 246.77B | ¥ 160.68B | ¥ 188.43B |
| Stockholders' Equity | ¥ 183.75B | ¥ 158.28B | ¥ 143.05B | ¥ 144.34B | ¥ 129.85B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 67.44B | ¥ 43.39B | ¥ 10.31B | ¥ 1.02B | ¥ 105.78B |
| Operating Cash Flow | ¥ 78.16B | ¥ 50.07B | ¥ 23.39B | ¥ 17.95B | ¥ 109.61B |
| Investing Cash Flow | ¥ -30.82B | ¥ -38.33B | ¥ -40.29B | ¥ -31.41B | ¥ -24.52B |
| Financing Cash Flow | ¥ -33.86B | ¥ -5.20B | ¥ 53.49B | ¥ -2.80B | ¥ -3.64B |