| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 746.62B | 750.97B | 611.48B | 601.92B | 512.27B | 473.90B |
| Gross Profit | 176.13B | 170.18B | 119.78B | 109.80B | 94.30B | 88.16B |
| EBITDA | 125.43B | 111.18B | 74.03B | 64.60B | 59.30B | 52.85B |
| Net Income | 85.84B | 76.12B | 45.46B | 41.25B | 35.88B | 32.39B |
Balance Sheet | ||||||
| Total Assets | 707.01B | 698.57B | 646.15B | 551.55B | 483.32B | 445.46B |
| Cash, Cash Equivalents and Short-Term Investments | 227.74B | 221.52B | 142.04B | 102.75B | 118.77B | 94.17B |
| Total Debt | 62.23B | 69.22B | 70.62B | 11.46B | 26.36B | 35.14B |
| Total Liabilities | 285.47B | 300.14B | 287.40B | 219.23B | 191.26B | 183.44B |
| Stockholders Equity | 421.53B | 398.09B | 358.41B | 332.02B | 290.77B | 257.06B |
Cash Flow | ||||||
| Free Cash Flow | 68.55B | 104.25B | 17.39B | 6.32B | 46.23B | 30.75B |
| Operating Cash Flow | 93.77B | 116.13B | 37.12B | 20.03B | 56.69B | 38.23B |
| Investing Cash Flow | -17.40B | -2.39B | -29.58B | -11.87B | -9.83B | -6.13B |
| Financing Cash Flow | -45.85B | -36.82B | 22.73B | -30.19B | -27.55B | -8.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥1.32T | 22.46 | 11.96% | 1.23% | 4.63% | 12.32% | |
73 Outperform | ¥954.59B | 18.62 | 7.13% | 2.02% | 8.91% | 12.03% | |
72 Outperform | ¥1.84T | 26.36 | 16.30% | 1.32% | ― | ― | |
70 Outperform | ¥430.35B | 28.57 | ― | 3.00% | 0.32% | -15.41% | |
65 Neutral | ¥436.55B | 28.04 | 5.25% | 2.14% | -2.23% | 130.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥1.66T | 22.11 | 16.00% | 1.42% | 13.96% | 12.97% |