| Mar 26 | Mar 25 | Mar 24 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 660.72B | ¥ 563.23B | ¥ 601.92B | ¥ 611.48B | ¥ 512.27B |
| Gross Profit | ¥ 161.65B | ¥ 127.64B | ¥ 113.06B | ¥ 116.63B | ¥ 98.55B |
| Operating Income | ¥ 101.44B | ¥ 71.55B | ¥ 58.85B | ¥ 62.08B | ¥ 50.25B |
| EBITDA | ¥ 118.58B | ¥ 80.27B | ¥ 68.09B | ¥ 74.03B | ¥ 58.22B |
| Net Income | ¥ 78.10B | ¥ 57.09B | ¥ 41.25B | ¥ 45.46B | ¥ 35.88B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 261.25B | ¥ 221.52B | ¥ 102.75B | ¥ 142.04B | ¥ 118.77B |
| Total Assets | ¥ 768.52B | ¥ 698.57B | ¥ 554.90B | ¥ 646.15B | ¥ 486.68B |
| Total Debt | ¥ 68.14B | ¥ 69.22B | ¥ 17.67B | ¥ 70.62B | ¥ 30.54B |
| Net Debt | ¥ -177.12B | ¥ -151.18B | ¥ -85.07B | ¥ -71.43B | ¥ -88.22B |
| Total Liabilities | ¥ 302.65B | ¥ 300.14B | ¥ 222.58B | ¥ 287.40B | ¥ 194.62B |
| Stockholders' Equity | ¥ 465.86B | ¥ 398.09B | ¥ 332.02B | ¥ 358.41B | ¥ 290.77B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 116.13B | ¥ 104.25B | ¥ 6.32B | ¥ 17.39B | ¥ 46.23B |
| Operating Cash Flow | ¥ 116.13B | ¥ 116.13B | ¥ 20.03B | ¥ 37.12B | ¥ 56.69B |
| Investing Cash Flow | ¥ -2.39B | ¥ -2.39B | ¥ -11.87B | ¥ -29.58B | ¥ -9.83B |
| Financing Cash Flow | ¥ -36.82B | ¥ -36.82B | ¥ -30.19B | ¥ 22.73B | ¥ -27.55B |