| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.29B | 27.85B | 33.02B | 31.46B | 26.60B | 21.62B |
| Gross Profit | 5.51B | 7.67B | 9.37B | 8.17B | 6.41B | 5.41B |
| EBITDA | 1.79B | 2.85B | 4.23B | 3.33B | 2.25B | 1.53B |
| Net Income | 836.47M | 1.44B | 2.44B | 1.69B | 1.43B | 4.00M |
Balance Sheet | ||||||
| Total Assets | 40.76B | 42.62B | 44.24B | 40.80B | 37.86B | 35.10B |
| Cash, Cash Equivalents and Short-Term Investments | 5.94B | 7.67B | 8.38B | 7.48B | 7.99B | 6.98B |
| Total Debt | 4.34B | 5.42B | 5.05B | 5.12B | 6.04B | 5.85B |
| Total Liabilities | 11.48B | 12.49B | 15.07B | 15.51B | 14.70B | 13.06B |
| Stockholders Equity | 29.20B | 30.05B | 29.09B | 25.23B | 23.11B | 22.00B |
Cash Flow | ||||||
| Free Cash Flow | -241.22M | 74.82M | 2.13B | 1.50B | 2.07B | 946.41M |
| Operating Cash Flow | -195.94M | 399.37M | 2.48B | 1.89B | 2.36B | 1.53B |
| Investing Cash Flow | 95.36M | 39.19M | -353.70M | -399.43M | -263.60M | -508.90M |
| Financing Cash Flow | -888.04M | -1.22B | -1.42B | -2.24B | -1.23B | -812.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥20.29B | 12.76 | ― | 3.29% | -1.36% | 5.14% | |
74 Outperform | ¥33.53B | 18.23 | ― | 4.26% | -4.23% | -1.63% | |
70 Outperform | ¥19.77B | 40.52 | ― | 5.14% | -13.63% | -74.53% | |
68 Neutral | ¥11.27B | 10.56 | ― | 3.58% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥48.27B | 17.52 | ― | 1.56% | 10.90% | ― | |
51 Neutral | ¥20.89B | 4.41 | ― | 5.40% | -2.22% | 18.80% |
Sakai Heavy Industries reported consolidated net sales of ¥18.69 billion for the nine months ended Dec. 31, 2025, down 7.7% year on year, with operating profit halving and profit attributable to owners of parent plunging 66.7%, reflecting a continued profit squeeze after the prior-year downturn. Despite the weaker earnings, total assets rose to ¥44.43 billion and net assets to ¥30.40 billion, while the capital adequacy ratio slipped to 68.3%, and the firm maintained its dividend policy with an interim payout of ¥45 and a full-year forecast of ¥105 per share, even as it projects flat sales and a further decline in full-year profits through March 2026.
The company forecasts full-year net sales of ¥28.0 billion, essentially flat year on year, but expects operating profit, ordinary profit and net income to fall by double digits, underscoring ongoing margin pressure in its core business. For shareholders, the stable but slightly reduced dividend trajectory, together with an unchanged consolidation scope and no changes in accounting policies, signals management’s intent to balance capital returns with financial stability amid a challenging earnings environment.
The most recent analyst rating on (JP:6358) stock is a Buy with a Yen2548.00 price target. To see the full list of analyst forecasts on Sakai Heavy Industries, Ltd. stock, see the JP:6358 Stock Forecast page.