| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 178.16B | 168.43B | 169.92B | 166.63B | 158.19B | 149.30B |
| Gross Profit | 53.11B | 50.65B | 50.36B | 49.89B | 46.84B | 43.48B |
| EBITDA | 10.66B | 7.35B | 8.65B | 12.03B | 11.48B | 509.00M |
| Net Income | 896.00M | -3.02B | 29.00M | 4.12B | 3.20B | -5.64B |
Balance Sheet | ||||||
| Total Assets | 211.54B | 206.13B | 217.10B | 206.49B | 187.68B | 187.43B |
| Cash, Cash Equivalents and Short-Term Investments | 9.99B | 8.20B | 9.90B | 10.75B | 14.85B | 10.79B |
| Total Debt | 66.01B | 75.48B | 76.91B | 68.19B | 62.18B | 69.35B |
| Total Liabilities | 136.21B | 134.30B | 142.89B | 134.15B | 121.13B | 125.01B |
| Stockholders Equity | 71.01B | 67.57B | 69.34B | 68.01B | 64.79B | 60.69B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.12B | -8.22B | -8.18B | 9.59B | 3.07B |
| Operating Cash Flow | 0.00 | 8.82B | -2.46B | -3.38B | 14.23B | 9.69B |
| Investing Cash Flow | 0.00 | -5.84B | -5.42B | -2.98B | -2.04B | -5.17B |
| Financing Cash Flow | 0.00 | -5.10B | 6.72B | 2.03B | -8.34B | -2.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥28.98B | 16.01 | ― | 4.45% | -4.23% | -1.63% | |
70 Outperform | ¥17.82B | 20.78 | ― | 5.20% | -13.63% | -74.53% | |
65 Neutral | ¥4.53B | 11.16 | ― | 2.47% | -18.59% | -22.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥9.87B | 11.77 | ― | 3.72% | ― | ― | |
45 Neutral | ¥43.34B | 26.60 | ― | 1.51% | 10.90% | ― | |
43 Neutral | ¥16.23B | -2.58 | ― | 5.41% | -2.22% | 18.80% |