Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
168.43B | 169.92B | 166.63B | 158.19B | 149.30B | Gross Profit |
50.65B | 50.36B | 49.89B | 46.84B | 43.48B | EBIT |
1.92B | 2.25B | 6.81B | 4.15B | 2.94B | EBITDA |
7.35B | 8.65B | 9.64B | 10.71B | 9.07B | Net Income Common Stockholders |
-3.02B | 29.00M | 4.12B | 3.20B | -5.60B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
8.20B | 9.90B | 10.75B | 14.85B | 10.79B | Total Assets |
206.13B | 217.10B | 206.49B | 187.68B | 187.43B | Total Debt |
75.48B | 76.91B | 68.19B | 62.18B | 69.35B | Net Debt |
67.28B | 67.06B | 57.44B | 47.33B | 58.56B | Total Liabilities |
134.30B | 142.89B | 134.15B | 121.13B | 125.01B | Stockholders Equity |
67.57B | 69.34B | 68.01B | 64.79B | 60.69B |
Cash Flow | Free Cash Flow | |||
3.12B | -8.22B | -8.18B | 9.59B | 3.07B | Operating Cash Flow |
8.82B | -2.46B | -3.38B | 14.23B | 9.69B | Investing Cash Flow |
-5.84B | -5.42B | -2.98B | -2.04B | -5.17B | Financing Cash Flow |
-5.10B | 6.72B | 2.03B | -8.34B | -2.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥86.76B | 8.01 | 3.18% | 12.42% | 82.93% | ||
64 Neutral | $4.46B | 11.94 | 5.17% | 249.36% | 4.00% | -12.35% | |
64 Neutral | ¥9.03B | 14.05 | 3.78% | 2.51% | -5.08% | ||
63 Neutral | $1.91T | 9.70 | 8.29% | 3.04% | -2.02% | -16.84% | |
52 Neutral | ¥23.69B | ― | 2.86% | 1.56% | -720.36% | ||
44 Neutral | ¥317.19B | 90.10 | 4.32% | 0.58% | -9.75% | -1404.32% | |
35 Underperform | ¥78.21B | 2.93 | 186.66% | ― | -12.44% | -168.59% |