| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 185.77B | 168.43B | 169.92B | 166.63B | 158.19B |
| Gross Profit | 55.67B | 50.65B | 50.36B | 49.89B | 46.84B |
| EBITDA | 9.43B | 7.35B | 8.65B | 12.03B | 11.48B |
| Net Income | 2.76B | -3.02B | 29.00M | 4.12B | 3.20B |
Balance Sheet | |||||
| Total Assets | 209.47B | 206.13B | 217.10B | 206.49B | 187.68B |
| Cash, Cash Equivalents and Short-Term Investments | 12.89B | 8.20B | 9.90B | 10.75B | 14.85B |
| Total Debt | 62.17B | 75.48B | 76.91B | 68.19B | 62.18B |
| Total Liabilities | 131.04B | 134.30B | 142.89B | 134.15B | 121.13B |
| Stockholders Equity | 73.80B | 67.57B | 69.34B | 68.01B | 64.79B |
Cash Flow | |||||
| Free Cash Flow | 16.89B | 3.12B | -8.22B | -8.18B | 9.59B |
| Operating Cash Flow | 23.46B | 8.82B | -2.46B | -3.38B | 14.23B |
| Investing Cash Flow | -4.44B | -5.84B | -5.42B | -2.98B | -2.04B |
| Financing Cash Flow | -15.13B | -5.10B | 6.72B | 2.03B | -8.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥33.53B | 18.23 | ― | 4.26% | -4.23% | -1.63% | |
70 Outperform | ¥19.77B | 40.52 | ― | 5.14% | -13.63% | -74.53% | |
68 Neutral | ¥11.27B | 10.56 | ― | 3.58% | ― | ― | |
65 Neutral | ¥4.68B | 25.32 | ― | 2.53% | -18.59% | -22.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥48.27B | 17.52 | ― | 1.56% | 10.90% | ― | |
51 Neutral | ¥20.89B | 4.41 | ― | 5.40% | -2.22% | 18.80% |