| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.54B | 52.93B | 57.50B | 57.53B | 63.55B | 58.52B |
| Gross Profit | 8.14B | 8.60B | 10.52B | 9.10B | 6.64B | 5.63B |
| EBITDA | 1.46B | -3.76B | 4.88B | 4.37B | -6.77B | -138.00M |
| Net Income | -6.29B | -6.03B | 4.24B | 2.40B | -9.57B | -5.74B |
Balance Sheet | ||||||
| Total Assets | 97.26B | 102.75B | 105.33B | 98.80B | 102.64B | 115.82B |
| Cash, Cash Equivalents and Short-Term Investments | 12.48B | 14.76B | 22.57B | 19.98B | 18.67B | 14.78B |
| Total Debt | 41.54B | 43.81B | 35.72B | 33.21B | 38.98B | 46.51B |
| Total Liabilities | 54.21B | 58.14B | 53.78B | 51.90B | 58.40B | 64.33B |
| Stockholders Equity | 43.03B | 44.60B | 50.41B | 45.69B | 43.14B | 50.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -14.13B | -1.55B | 6.27B | 8.31B | -289.00M |
| Operating Cash Flow | 0.00 | -13.32B | -696.00M | 6.47B | 9.55B | 2.71B |
| Investing Cash Flow | 0.00 | -930.00M | 1.63B | 1.37B | 496.00M | -3.10B |
| Financing Cash Flow | 0.00 | 6.64B | 1.40B | -6.61B | -6.64B | 2.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥6.34T | 12.01 | ― | 4.06% | 0.40% | 8.40% | |
73 Outperform | ¥316.64B | 12.67 | ― | 2.99% | 0.31% | -11.04% | |
70 Outperform | ¥176.47B | 7.33 | 5.59% | 2.86% | 10.49% | -5.19% | |
67 Neutral | ¥1.37T | 13.34 | 10.54% | 3.98% | -2.72% | 29.43% | |
65 Neutral | ¥3.19T | 13.56 | 7.16% | 2.22% | -3.22% | -29.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | ¥19.57B | 0.51 | ― | 5.40% | -2.22% | 18.80% |
Kato Works reported consolidated net sales of ¥37.3 billion for the nine months to Dec. 31, 2025, up 1.3% year on year, but swung to an operating loss of ¥1.87 billion and an ordinary loss of ¥1.39 billion. Despite this, profit attributable to owners of the parent rebounded sharply to ¥5.63 billion from a ¥4.83 billion loss a year earlier, aided by non-operating factors and changes in accounting policies.
Total assets fell to ¥96.5 billion while the equity ratio improved to 45.0%, reflecting a leaner balance sheet and continued financial stability. The company maintained its dividend stance, projecting an annual payout of ¥70 per share for the year ending March 31, 2026, and revised its full-year forecast to ¥57.0 billion in sales with a small operating loss but solid bottom-line profit of ¥5.8 billion, signaling ongoing shareholder returns amid earnings volatility.
The most recent analyst rating on (JP:6390) stock is a Hold with a Yen1446.00 price target. To see the full list of analyst forecasts on KATO WORKS CO., LTD. stock, see the JP:6390 Stock Forecast page.