| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 52.93B | ¥ 57.50B | ¥ 57.53B | ¥ 63.55B | ¥ 58.52B |
| Gross Profit | ¥ 9.95B | ¥ 11.96B | ¥ 10.14B | ¥ 7.74B | ¥ 6.60B |
| Operating Income | ¥ 1.08B | ¥ 1.84B | ¥ 1.30B | ¥ -7.22B | ¥ -2.11B |
| EBITDA | ¥ 2.43B | ¥ 3.27B | ¥ 2.88B | ¥ -5.26B | ¥ 23.00M |
| Net Income | ¥ -6.03B | ¥ 4.24B | ¥ 2.40B | ¥ -9.58B | ¥ -5.74B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 14.76B | ¥ 22.57B | ¥ 19.98B | ¥ 18.67B | ¥ 14.78B |
| Total Assets | ¥ 103.15B | ¥ 105.73B | ¥ 98.80B | ¥ 102.64B | ¥ 115.82B |
| Total Debt | ¥ 43.81B | ¥ 36.04B | ¥ 33.84B | ¥ 38.98B | ¥ 46.51B |
| Net Debt | ¥ 29.05B | ¥ 13.47B | ¥ 13.86B | ¥ 20.31B | ¥ 31.73B |
| Total Liabilities | ¥ 58.54B | ¥ 54.18B | ¥ 51.89B | ¥ 58.40B | ¥ 64.32B |
| Stockholders' Equity | ¥ 44.60B | ¥ 50.41B | ¥ 45.69B | ¥ 43.14B | ¥ 50.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -14.13B | ¥ -1.18B | ¥ 6.37B | ¥ 8.36B | ¥ -226.00M |
| Operating Cash Flow | ¥ -13.32B | ¥ -696.00M | ¥ 6.47B | ¥ 9.55B | ¥ 2.71B |
| Investing Cash Flow | ¥ -930.00M | ¥ 1.63B | ¥ 1.37B | ¥ 496.00M | ¥ -3.10B |
| Financing Cash Flow | ¥ 6.64B | ¥ 1.40B | ¥ -6.61B | ¥ -6.64B | ¥ 2.99B |