Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 52.93B | ¥ 57.50B | ¥ 57.53B | ¥ 63.55B | ¥ 58.52B |
Gross Profit | ¥ 8.60B | ¥ 10.52B | ¥ 9.10B | ¥ 6.64B | ¥ 5.63B |
Operating Income | ¥ 1.08B | ¥ 1.65B | ¥ 1.26B | ¥ -7.22B | ¥ -2.81B |
EBITDA | ¥ -3.76B | ¥ 4.88B | ¥ 4.37B | ¥ -6.77B | ¥ -141.00M |
Net Income | ¥ -6.03B | ¥ 4.24B | ¥ 2.40B | ¥ -9.57B | ¥ -5.74B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 14.76B | ¥ 22.57B | ¥ 19.98B | ¥ 18.67B | ¥ 14.78B |
Total Assets | ¥ 102.75B | ¥ 105.33B | ¥ 98.80B | ¥ 102.64B | ¥ 115.82B |
Total Debt | ¥ 43.81B | ¥ 35.72B | ¥ 33.21B | ¥ 38.98B | ¥ 46.51B |
Net Debt | ¥ 29.05B | ¥ 13.15B | ¥ 13.23B | ¥ 20.31B | ¥ 31.73B |
Total Liabilities | ¥ 58.14B | ¥ 53.78B | ¥ 51.90B | ¥ 58.40B | ¥ 64.33B |
Stockholders' Equity | ¥ 44.60B | ¥ 50.41B | ¥ 45.69B | ¥ 43.14B | ¥ 50.51B |
Cash Flow | |||||
Free Cash Flow | ¥ -14.13B | ¥ -1.55B | ¥ 6.27B | ¥ 8.31B | ¥ -289.00M |
Operating Cash Flow | ¥ -13.32B | ¥ -696.00M | ¥ 6.47B | ¥ 9.55B | ¥ 2.71B |
Investing Cash Flow | ¥ -930.00M | ¥ 1.63B | ¥ 1.37B | ¥ 496.00M | ¥ -3.10B |
Financing Cash Flow | ¥ 6.64B | ¥ 1.40B | ¥ -6.61B | ¥ -6.64B | ¥ 2.99B |