| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.61B | 49.16B | 44.10B | 39.66B | 38.85B | 37.87B |
| Gross Profit | 13.73B | 13.99B | 12.11B | 10.32B | 10.50B | 10.19B |
| EBITDA | 3.62B | 4.46B | 2.99B | 2.02B | 3.41B | 2.98B |
| Net Income | 1.61B | 2.01B | 1.31B | 1.02B | 1.65B | 2.08B |
Balance Sheet | ||||||
| Total Assets | 63.12B | 63.73B | 62.23B | 52.13B | 52.08B | 48.70B |
| Cash, Cash Equivalents and Short-Term Investments | 14.69B | 14.04B | 15.55B | 10.32B | 12.44B | 12.49B |
| Total Debt | 10.19B | 10.25B | 10.72B | 5.76B | 3.81B | 2.49B |
| Total Liabilities | 29.25B | 29.16B | 29.14B | 20.52B | 20.03B | 17.25B |
| Stockholders Equity | 33.83B | 34.55B | 33.03B | 31.64B | 32.00B | 31.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 76.00M | 2.01B | -3.82B | 527.00M | 370.00M |
| Operating Cash Flow | 0.00 | 2.99B | 4.33B | -1.64B | 2.22B | 2.78B |
| Investing Cash Flow | 0.00 | -2.81B | -2.33B | -1.23B | -2.17B | -1.87B |
| Financing Cash Flow | 0.00 | -1.75B | 3.19B | 710.00M | -282.00M | -1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥17.11B | 10.79 | ― | 3.50% | -1.36% | 5.14% | |
74 Outperform | ¥28.98B | 16.01 | ― | 4.46% | -4.23% | -1.63% | |
73 Outperform | ¥44.24B | 30.10 | ― | 2.76% | -10.66% | -38.53% | |
70 Outperform | ¥17.82B | 20.78 | ― | 5.09% | -13.63% | -74.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | ¥43.34B | 26.60 | ― | 1.60% | 10.90% | ― | |
43 Neutral | ¥16.23B | -2.58 | ― | 5.45% | -2.22% | 18.80% |
Nikko Co., Ltd. has completed the payment procedures for the disposal of treasury shares as stock compensation, initially resolved in August 2025. Due to partial forfeiture, the number of shares disposed of was slightly reduced, but this change does not affect the company’s financial forecasts for the fiscal year ending March 2026.