Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.65B | 40.01B | 41.43B | 39.64B | 37.50B | 34.90B |
Gross Profit | 10.33B | 10.31B | 10.57B | 9.96B | 9.78B | 9.06B |
EBITDA | 2.08B | 2.27B | 2.82B | 2.57B | 2.41B | 1.96B |
Net Income | 610.00M | 597.00M | 1.22B | 1.16B | 855.00M | 648.00M |
Balance Sheet | ||||||
Total Assets | 37.44B | 38.71B | 36.73B | 34.46B | 34.15B | 32.73B |
Cash, Cash Equivalents and Short-Term Investments | 4.41B | 4.83B | 4.37B | 5.05B | 4.47B | 4.54B |
Total Debt | 7.17B | 7.26B | 4.99B | 2.83B | 3.38B | 3.87B |
Total Liabilities | 17.88B | 18.88B | 17.27B | 16.76B | 17.17B | 16.69B |
Stockholders Equity | 19.40B | 19.67B | 19.36B | 17.62B | 16.99B | 16.04B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.35B | -2.17B | 1.51B | 865.00M | 3.76B |
Operating Cash Flow | 0.00 | 214.00M | -284.00M | 2.42B | 1.93B | 4.60B |
Investing Cash Flow | 0.00 | -1.45B | -2.02B | -786.00M | -1.06B | -829.00M |
Financing Cash Flow | 0.00 | 1.50B | 1.62B | -1.11B | -998.00M | -1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥27.83B | 13.93 | 4.67% | 11.49% | 52.70% | ||
72 Outperform | ¥14.71B | 10.01 | 4.03% | -1.89% | -21.95% | ||
69 Neutral | ¥4.40B | 7.62 | 2.61% | -17.39% | -19.64% | ||
68 Neutral | ¥9.20B | 14.31 | 4.20% | ― | ― | ||
58 Neutral | HK$13.95B | 4.43 | -3.01% | 7.31% | 3.67% | -54.16% | |
57 Neutral | ¥30.39B | ― | 2.23% | 1.56% | -720.36% | ||
49 Neutral | ¥15.61B | ― | 5.25% | -7.94% | -242.38% |