Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.59B | 40.01B | 41.43B | 39.64B | 37.50B | 34.90B |
Gross Profit | 10.24B | 10.31B | 10.57B | 9.96B | 9.78B | 9.06B |
EBITDA | 2.19B | 2.27B | 2.82B | 2.66B | 2.37B | 1.96B |
Net Income | 490.00M | 597.00M | 1.22B | 1.16B | 855.00M | 648.00M |
Balance Sheet | ||||||
Total Assets | 38.60B | 38.71B | 36.73B | 34.46B | 34.15B | 32.73B |
Cash, Cash Equivalents and Short-Term Investments | 3.39B | 4.83B | 4.37B | 5.05B | 4.47B | 4.54B |
Total Debt | 7.59B | 7.26B | 4.99B | 2.83B | 3.38B | 3.87B |
Total Liabilities | 18.62B | 18.88B | 17.27B | 16.76B | 17.17B | 16.69B |
Stockholders Equity | 19.78B | 19.67B | 19.36B | 17.62B | 16.99B | 16.04B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.35B | -2.17B | 1.51B | 865.00M | 3.76B |
Operating Cash Flow | 0.00 | 214.00M | -284.00M | 2.42B | 1.93B | 4.60B |
Investing Cash Flow | 0.00 | -1.45B | -2.02B | -786.00M | -1.06B | -829.00M |
Financing Cash Flow | 0.00 | 1.50B | 1.62B | -1.11B | -998.00M | -1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥29.55B | 18.28 | ― | 4.42% | 4.63% | -1.01% | |
72 Outperform | ¥16.30B | 11.81 | ― | 3.57% | -1.44% | -23.59% | |
66 Neutral | ¥4.61B | 9.72 | ― | 2.48% | -18.43% | -22.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥9.76B | 15.18 | ― | 3.46% | ― | ― | |
56 Neutral | ¥54.13B | 60.53 | ― | 1.23% | 5.63% | ― | |
49 Neutral | ¥16.46B | ― | ― | 4.94% | -1.28% | -287.74% |