Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 40.01B | ¥ 41.43B | ¥ 39.64B | ¥ 37.50B | ¥ 34.90B |
Gross Profit | ¥ 10.31B | ¥ 10.57B | ¥ 9.96B | ¥ 9.78B | ¥ 9.06B |
Operating Income | ¥ 1.17B | ¥ 1.73B | ¥ 1.52B | ¥ 1.39B | ¥ 852.00M |
EBITDA | ¥ 2.27B | ¥ 2.82B | ¥ 2.57B | ¥ 2.41B | ¥ 1.96B |
Net Income | ¥ 597.00M | ¥ 1.22B | ¥ 1.16B | ¥ 855.00M | ¥ 648.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.83B | ¥ 4.37B | ¥ 5.05B | ¥ 4.47B | ¥ 4.54B |
Total Assets | ¥ 38.71B | ¥ 36.73B | ¥ 34.46B | ¥ 34.15B | ¥ 32.73B |
Total Debt | ¥ 7.26B | ¥ 4.99B | ¥ 2.83B | ¥ 3.38B | ¥ 3.87B |
Net Debt | ¥ 2.48B | ¥ 663.00M | ¥ -2.17B | ¥ -1.08B | ¥ -671.00M |
Total Liabilities | ¥ 18.88B | ¥ 17.27B | ¥ 16.76B | ¥ 17.17B | ¥ 16.69B |
Stockholders' Equity | ¥ 19.67B | ¥ 19.36B | ¥ 17.62B | ¥ 16.99B | ¥ 16.04B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.35B | ¥ -2.17B | ¥ 1.51B | ¥ 865.00M | ¥ 3.76B |
Operating Cash Flow | ¥ 214.00M | ¥ -284.00M | ¥ 2.42B | ¥ 1.93B | ¥ 4.60B |
Investing Cash Flow | ¥ -1.45B | ¥ -2.02B | ¥ -786.00M | ¥ -1.06B | ¥ -829.00M |
Financing Cash Flow | ¥ 1.50B | ¥ 1.62B | ¥ -1.11B | ¥ -998.00M | ¥ -1.79B |