| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.33B | 16.08B | 16.37B | 10.22B | 6.53B |
| Gross Profit | 2.36B | 4.30B | 3.98B | 2.67B | 1.56B |
| EBITDA | 988.31M | 2.93B | 2.75B | 1.61B | 643.75M |
| Net Income | 584.88M | 1.94B | 1.91B | 1.03B | 377.73M |
Balance Sheet | |||||
| Total Assets | 15.97B | 17.49B | 18.08B | 12.69B | 10.99B |
| Cash, Cash Equivalents and Short-Term Investments | 5.12B | 6.47B | 4.45B | 3.07B | 3.08B |
| Total Debt | 4.13B | 3.72B | 1.98B | 1.80B | 1.71B |
| Total Liabilities | 5.71B | 7.57B | 9.90B | 6.28B | 5.48B |
| Stockholders Equity | 10.27B | 9.93B | 8.18B | 6.41B | 5.51B |
Cash Flow | |||||
| Free Cash Flow | -936.87M | 164.58M | 1.40B | 165.38M | 1.09B |
| Operating Cash Flow | -916.99M | 213.78M | 1.50B | 252.98M | 1.11B |
| Investing Cash Flow | -428.88M | 146.64M | -114.28M | -290.38M | 58.19M |
| Financing Cash Flow | 183.35M | 1.48B | -5.16M | 11.28M | -462.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥14.73B | 37.68 | ― | 3.47% | -14.79% | -41.15% | |
69 Neutral | ¥9.21B | -14.86 | ― | 3.26% | -54.42% | -69.81% | |
67 Neutral | ¥11.62B | 12.00 | 11.46% | 4.65% | 20.51% | 66.82% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥12.43B | 13.17 | ― | 3.70% | -10.61% | -18.70% | |
56 Neutral | ¥10.13B | 10.86 | ― | 1.86% | -7.54% | ― | |
53 Neutral | ¥3.55B | -16.93 | ― | 2.25% | -2.80% | -129.64% |