| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.30B | 5.91B | 5.60B | 3.99B | 5.57B | 4.43B |
| Gross Profit | 3.08B | 4.01B | 3.93B | 3.10B | 4.27B | 3.55B |
| EBITDA | 81.26M | -404.38M | 408.25M | -344.98M | 176.79M | -1.79B |
| Net Income | -153.70M | -848.71M | 3.47M | -804.71M | -320.79M | -2.32B |
Balance Sheet | ||||||
| Total Assets | 5.02B | 3.59B | 4.86B | 5.02B | 5.33B | 5.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.38B | 1.72B | 1.32B | 1.25B | 562.56M |
| Total Debt | 4.10B | 3.41B | 3.90B | 4.10B | 4.24B | 4.34B |
| Total Liabilities | 4.88B | 4.28B | 4.71B | 4.88B | 5.10B | 5.47B |
| Stockholders Equity | 145.70M | -694.88M | 149.57M | 145.70M | 237.32M | -399.52M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 221.62M | 451.86M | -36.05M | -372.50M | -2.08B |
| Operating Cash Flow | 0.00 | 269.06M | 558.03M | 69.58M | -22.77M | -1.51B |
| Investing Cash Flow | 0.00 | -99.05M | 8.40M | 71.46M | -134.94M | -447.29M |
| Financing Cash Flow | 0.00 | -485.61M | -193.27M | -67.60M | 841.71M | 1.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥8.65B | 9.58 | ― | ― | 11.07% | 5.85% | |
69 Neutral | ¥3.63B | 8.28 | ― | 1.26% | 6.57% | 52.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥2.70B | 21.34 | ― | ― | -3.96% | -73.55% | |
54 Neutral | ¥2.10B | -7.58 | ― | 3.71% | -2.06% | -109.18% | |
42 Neutral | ¥3.04B | -7.45 | ― | ― | -24.31% | 56.72% | |
41 Neutral | ¥3.63B | -3.46 | ― | ― | 4.74% | -8577.95% |