Waida Mfg. Co., Ltd. (6158) AI Stock Analysis

• Market Cap: ¥6.18B
• Dividend Yield: 4.08%
• Average Volume (3M): 3.19K
• Price to Earnings (P/E): 16.8
• Beta (1Y): 0.53
• Revenue Growth: -11.74%
• EPS Growth: -46.96%
• Country: JP
• Employees: 186
• Sector: Industrials
• Sector Strength: 72
• Industry: Industrial - Machinery
• EPS (TTM): 13.21
• Shares Outstanding: 7,028,000
• 10 Day Avg. Volume: 3,100
• 30 Day Avg. Volume: 3,186
• PEG Ratio: -0.34
• Price to Book (P/B): 0.59
• Price to Sales (P/S): 0.80
• P/FCF Ratio: 7.96
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 71 Outperform
• Price Target: ¥1,027.00 ▲(15.65% Upside)
• Action: Upgraded Date: 02/20/26
• Date: Action: Upgraded 02/20/26

The score is driven mainly by strong financial stability and solid profitability, supported by clear technical uptrend signals. The biggest constraint is valuation, with a very high P/E despite a supportive dividend yield.

Positive Factors

Low leverage / strong balance sheet

Very low leverage and a high equity ratio provide durable financial flexibility. This reduces refinancing and interest-rate risk, supports capital spending or acquisitions, and improves resilience through cyclical downturns, preserving strategic optionality over months.

Consistent positive free cash flow

Reliable free cash flow generation and strong operating cash conversion underpin sustainable dividend capacity, fund internal investment, and allow debt reduction. Cash strength supports operating continuity and strategic actions even if revenue weakens.

High gross margins

A sustained gross margin near 39% indicates structural manufacturing efficiency or pricing power versus peers. High gross margins create a buffer for absorbing SG&A or temporary cost rises, supporting long-term profit recovery when revenues normalize.

Negative Factors

Material revenue decline

A steep revenue drop exceeding 20% suggests persistent demand weakness or lost customer share. Reduced top-line scale pressures fixed-cost absorption and weakens operating leverage, making margin recovery and reinvestment more difficult across a multi-quarter horizon.

Sharp EPS deterioration

An over 80% decline in EPS signals significant earnings disruption, which can reflect operational setbacks or non-recurring charges. Such a hit reduces retained earnings and impairs capacity to fund growth or raise capital without altering strategy or capital structure.

Slowing free cash flow growth and margin compression

Slowing FCF growth combined with a falling net margin to 5.8% reduces internal funding for capex and dividends. This trend erodes the cushion from strong gross margins and may force tougher cost or pricing decisions, affecting medium-term investment and returns.

Waida Mfg. Co., Ltd. Business Overview & Revenue Model

Company Description

Waida Mfg. Co.,Ltd. operates in the mold-related and the cutting tool-related industry in Japan, China, rest of Asia, Africa, Europe, and the United States. It offers various grinders, including profile, jig, grooving insert, digital profile, wafer surface, and milling tool grinders, as well as HAAS Multigrind grinding centers; and automatic chart marking systems. The company was founded in 1933 and is headquartered in Takayama, Japan.

How the Company Makes Money

null

Waida Mfg. Co., Ltd. Financial Statement Overview

Summary

Strong overall financial health supported by a robust balance sheet (very low leverage and high stability). Profitability is solid, though net margin has softened recently and revenue growth remains modest. Cash flow is consistently positive, but free cash flow growth slowed in 2025.

Income Statement

Waida Mfg. Co., Ltd. shows strong profitability with a consistent gross profit margin averaging around 39% over the years. The net profit margin has slightly decreased to 5.8% in 2025 from previous years. However, revenue growth has been modest, with a recent slight increase in 2025 compared to 2024.

Balance Sheet

The company maintains a robust balance sheet with a low debt-to-equity ratio of approximately 0.07 in 2025, indicating low leverage. Return on equity remains steady, reflecting efficient use of equity. The equity ratio is strong, indicating high financial stability.

Cash Flow

Waida Mfg. Co., Ltd.'s cash flow generation is solid, with consistent positive free cash flow, although there was a decline in free cash flow growth in 2025. The operating cash flow to net income ratio suggests good cash conversion, while free cash flow to net income remains healthy.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	7.24B	7.55B	7.54B	7.58B	6.49B	4.21B
Gross Profit	2.88B	2.97B	2.96B	2.99B	2.57B	1.59B
EBITDA	984.00M	1.13B	1.38B	1.56B	1.31B	580.79M
Net Income	377.17M	435.09M	727.45M	868.11M	694.10M	222.31M
Balance Sheet
Total Assets	12.16B	12.60B	12.15B	11.70B	11.92B	10.63B
Cash, Cash Equivalents and Short-Term Investments	4.87B	4.81B	4.34B	3.97B	5.94B	5.03B
Total Debt	629.53M	744.23M	509.84M	649.82M	1.40B	1.56B
Total Liabilities	1.94B	2.25B	1.99B	2.19B	3.13B	2.39B
Stockholders Equity	10.13B	10.27B	10.06B	9.43B	8.72B	8.17B
Cash Flow
Free Cash Flow	0.00	756.20M	802.00M	-1.04B	1.19B	-419.47M
Operating Cash Flow	0.00	917.74M	1.14B	-282.73M	1.34B	-311.06M
Investing Cash Flow	0.00	-401.12M	-330.75M	-753.22M	-140.84M	-108.41M
Financing Cash Flow	0.00	-12.16M	-513.63M	-958.97M	-333.69M	563.06M

Waida Mfg. Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 888.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6158, the sentiment is Negative. The current price of 888 is below the 20-day moving average (MA) of 1043.55, below the 50-day MA of 963.14, and below the 200-day MA of 892.77, indicating a neutral trend. The MACD of 3.55 indicates Positive momentum. The RSI at 39.97 is Neutral, neither overbought nor oversold. The STOCH value of 12.84 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:6158.

Waida Mfg. Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
6391	74 Outperform	¥7.66B	3.84	―	1.19%	-14.09%	-36.08%
6158	71 Outperform	¥6.18B	16.81	―	4.08%	-11.74%	-46.96%
5903	69 Neutral	¥6.94B	14.36	―	3.51%	4.29%	3.00%
9930	64 Neutral	¥6.62B	-638.57	―	2.29%	-5.85%	-17.41%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
6494	62 Neutral	¥5.95B	17.92	―	―	9.59%	54.63%
6408	61 Neutral	¥6.11B	3.03	―	1.37%	-3.05%	―