Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.19B | 6.19B | 5.67B | 9.09B | 6.56B | 3.33B |
Gross Profit | 3.27B | 3.27B | 3.06B | 2.62B | 1.93B | 1.45B |
EBITDA | 1.01B | 1.06B | 828.80M | 1.02B | 625.32M | 544.86M |
Net Income | 601.06M | 600.74M | 479.69M | 708.82M | 399.77M | 311.64M |
Balance Sheet | ||||||
Total Assets | 8.51B | 8.51B | 6.79B | 5.43B | 4.71B | 3.78B |
Cash, Cash Equivalents and Short-Term Investments | 4.93B | 4.93B | 4.73B | 3.67B | 3.37B | 2.92B |
Total Debt | 1.51B | 1.51B | 1.50B | 800.00M | 700.00M | 700.00M |
Total Liabilities | 4.15B | 4.15B | 2.65B | 2.05B | 1.92B | 1.29B |
Stockholders Equity | 4.36B | 4.36B | 4.14B | 3.38B | 2.79B | 2.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 832.15M | 819.64M | -58.99M | 314.48M | 506.09M |
Operating Cash Flow | 0.00 | 848.44M | 916.00M | -109.00K | 342.64M | 542.35M |
Investing Cash Flow | 0.00 | -769.00M | -230.83M | -86.40M | -44.32M | -17.72M |
Financing Cash Flow | 0.00 | 127.63M | 1.01B | -7.61M | -99.37M | -88.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 7.83B | 13.18 | 14.81% | 1.32% | 7.16% | 20.61% | |
73 Outperform | 6.32B | 11.20 | ― | 4.39% | -10.63% | -27.06% | |
72 Outperform | ¥6.86B | 13.11 | ― | 2.98% | 10.68% | 6.70% | |
68 Neutral | 7.68B | 40.26 | 5.84% | 1.44% | 15.68% | -64.57% | |
60 Neutral | 8.16B | 27.99 | 22.06% | 1.78% | -10.57% | -2.68% | |
57 Neutral | 8.29B | -77.23 | ― | 2.45% | 11.99% | -125.90% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |