| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.37B | 6.19B | 5.67B | 9.09B | 6.56B | 3.33B |
| Gross Profit | 3.36B | 3.27B | 3.06B | 2.62B | 1.93B | 1.45B |
| EBITDA | 962.67M | 1.06B | 828.80M | 1.02B | 625.32M | 544.86M |
| Net Income | 539.12M | 600.74M | 479.69M | 708.82M | 399.77M | 311.64M |
Balance Sheet | ||||||
| Total Assets | 7.97B | 8.51B | 6.79B | 5.43B | 4.71B | 3.78B |
| Cash, Cash Equivalents and Short-Term Investments | 4.28B | 4.93B | 4.73B | 3.67B | 3.37B | 2.92B |
| Total Debt | 2.27B | 2.22B | 1.51B | 800.00M | 700.00M | 700.00M |
| Total Liabilities | 3.75B | 4.15B | 2.65B | 2.05B | 1.92B | 1.29B |
| Stockholders Equity | 4.23B | 4.36B | 4.14B | 3.38B | 2.79B | 2.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 832.15M | 819.64M | -58.99M | 314.48M | 506.09M |
| Operating Cash Flow | 0.00 | 848.44M | 916.00M | -109.00K | 342.64M | 542.35M |
| Investing Cash Flow | 0.00 | -769.00M | -230.83M | -86.40M | -44.32M | -17.72M |
| Financing Cash Flow | 0.00 | 127.63M | 1.01B | -7.61M | -99.37M | -88.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥6.04B | 11.89 | ― | 5.56% | -9.76% | -24.52% | |
72 Outperform | ¥7.84B | 21.81 | ― | 2.65% | 12.66% | -36.71% | |
66 Neutral | ¥10.94B | 57.97 | ― | 0.91% | 15.68% | -64.57% | |
65 Neutral | ¥8.56B | 12.76 | ― | 1.24% | 11.42% | 29.26% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥8.30B | 37.32 | ― | 2.61% | 11.84% | 246.10% | |
55 Neutral | ¥6.30B | 19.08 | ― | 2.30% | -11.33% | 26.97% |