| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.28B | ¥ 6.19B | ¥ 5.67B | ¥ 9.09B | ¥ 6.56B |
| Gross Profit | ¥ 4.07B | ¥ 3.27B | ¥ 3.06B | ¥ 2.62B | ¥ 1.93B |
| Operating Income | ¥ 727.16M | ¥ 988.68M | ¥ 788.79M | ¥ 1.01B | ¥ 593.40M |
| EBITDA | ¥ 956.95M | ¥ 1.04B | ¥ 836.26M | ¥ 1.05B | ¥ 619.65M |
| Net Income | ¥ 216.81M | ¥ 600.74M | ¥ 479.69M | ¥ 708.82M | ¥ 399.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.49B | ¥ 4.93B | ¥ 4.73B | ¥ 3.67B | ¥ 3.37B |
| Total Assets | ¥ 12.51B | ¥ 8.52B | ¥ 6.80B | ¥ 5.43B | ¥ 4.72B |
| Total Debt | ¥ 6.02B | ¥ 2.22B | ¥ 1.51B | ¥ 800.00M | ¥ 700.00M |
| Net Debt | ¥ 1.25B | ¥ -158.26M | ¥ -1.70B | ¥ -713.71M | ¥ -907.87M |
| Total Liabilities | ¥ 8.23B | ¥ 4.15B | ¥ 2.66B | ¥ 2.06B | ¥ 1.92B |
| Stockholders' Equity | ¥ 4.29B | ¥ 4.36B | ¥ 4.14B | ¥ 3.38B | ¥ 2.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 398.16M | ¥ 832.15M | ¥ 190.20M | ¥ 407.34M | ¥ 585.29M |
| Operating Cash Flow | ¥ 437.62M | ¥ 848.44M | ¥ 259.33M | ¥ 410.38M | ¥ 589.71M |
| Investing Cash Flow | ¥ -3.03B | ¥ -769.00M | ¥ -230.83M | ¥ -86.40M | ¥ -44.32M |
| Financing Cash Flow | ¥ 3.14B | ¥ 127.63M | ¥ 1.01B | ¥ -7.61M | ¥ -99.37M |