| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.19B | ¥ 5.67B | ¥ 9.09B | ¥ 6.56B | ¥ 3.33B |
| Gross Profit | ¥ 3.27B | ¥ 3.06B | ¥ 2.62B | ¥ 1.93B | ¥ 1.45B |
| Operating Income | ¥ 988.68M | ¥ 788.79M | ¥ 1.01B | ¥ 593.40M | ¥ 457.56M |
| EBITDA | ¥ 1.04B | ¥ 836.26M | ¥ 1.05B | ¥ 619.65M | ¥ 535.32M |
| Net Income | ¥ 600.74M | ¥ 479.69M | ¥ 708.82M | ¥ 399.77M | ¥ 311.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.93B | ¥ 4.73B | ¥ 3.67B | ¥ 3.37B | ¥ 2.92B |
| Total Assets | ¥ 8.52B | ¥ 6.80B | ¥ 5.43B | ¥ 4.72B | ¥ 3.78B |
| Total Debt | ¥ 2.22B | ¥ 1.51B | ¥ 800.00M | ¥ 700.00M | ¥ 700.00M |
| Net Debt | ¥ -158.26M | ¥ -1.70B | ¥ -713.71M | ¥ -907.87M | ¥ -708.92M |
| Total Liabilities | ¥ 4.15B | ¥ 2.66B | ¥ 2.06B | ¥ 1.92B | ¥ 1.29B |
| Stockholders' Equity | ¥ 4.36B | ¥ 4.14B | ¥ 3.38B | ¥ 2.79B | ¥ 2.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 832.15M | ¥ 190.20M | ¥ 407.34M | ¥ 585.29M | ¥ 473.87M |
| Operating Cash Flow | ¥ 848.44M | ¥ 259.33M | ¥ 410.38M | ¥ 589.71M | ¥ 479.88M |
| Investing Cash Flow | ¥ -769.00M | ¥ -230.83M | ¥ -86.40M | ¥ -44.32M | ¥ -17.72M |
| Financing Cash Flow | ¥ 127.63M | ¥ 1.01B | ¥ -7.61M | ¥ -99.37M | ¥ -88.39M |