| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.07B | 3.93B | 4.23B | 4.50B | 4.67B | 3.16B |
| Gross Profit | 1.35B | 1.35B | 1.33B | 1.46B | 1.57B | 876.25M |
| EBITDA | 318.30M | 246.22M | 146.84M | 228.12M | 190.55M | -163.55M |
| Net Income | 142.57M | 258.29M | -36.74M | 53.00M | 2.10M | -351.12M |
Balance Sheet | ||||||
| Total Assets | 3.81B | 4.13B | 4.11B | 4.57B | 4.65B | 5.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.13B | 1.05B | 1.14B | 1.23B | 1.84B |
| Total Debt | 1.18B | 1.05B | 1.28B | 1.53B | 1.91B | 2.43B |
| Total Liabilities | 2.26B | 2.43B | 2.68B | 3.13B | 3.35B | 4.16B |
| Stockholders Equity | 1.55B | 1.70B | 1.44B | 1.45B | 1.31B | 1.44B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 246.64M | 122.36M | 142.00M | -288.93M | -264.76M |
| Operating Cash Flow | 0.00 | 287.21M | 200.85M | 217.00M | -132.55M | -208.56M |
| Investing Cash Flow | 0.00 | 24.68M | -31.16M | -11.00M | -154.17M | -563.84M |
| Financing Cash Flow | 0.00 | -233.24M | -259.74M | -300.00M | -314.62M | 895.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥2.98B | 6.24 | ― | 2.82% | 4.82% | 9.78% | |
75 Outperform | ¥3.02B | 13.13 | ― | 2.56% | -3.06% | -38.56% | |
69 Neutral | ¥2.01B | 15.20 | ― | ― | 32.45% | 58.25% | |
60 Neutral | ¥5.79B | 15.40 | ― | 4.07% | 6.08% | 38.00% | |
57 Neutral | ¥1.56B | 6.04 | ― | ― | -10.34% | 259.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥1.22B | 14.77 | ― | ― | 2.81% | -42.50% |