Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.17B | 2.04B | 1.61B | 1.39B | 1.12B | 766.64M |
Gross Profit | 926.00M | 860.00M | 647.34M | 546.66M | 456.07M | 292.32M |
EBITDA | 228.56M | 206.85M | 161.06M | 159.61M | 154.45M | 23.93M |
Net Income | 161.26M | 145.73M | 110.14M | 108.30M | 100.86M | 27.54M |
Balance Sheet | ||||||
Total Assets | 1.21B | 1.04B | 901.38M | 784.03M | 474.11M | 337.78M |
Cash, Cash Equivalents and Short-Term Investments | 557.98M | 509.38M | 524.10M | 451.81M | 203.00M | 124.58M |
Total Debt | 200.00M | 0.00 | 17.35M | 40.13M | 66.46M | 104.70M |
Total Liabilities | 455.13M | 329.66M | 246.65M | 239.33M | 244.66M | 229.19M |
Stockholders Equity | 750.24M | 708.02M | 654.74M | 544.69M | 229.44M | 108.58M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 115.53M | 108.09M | 78.39M | 98.61M | 8.67M |
Operating Cash Flow | 0.00 | 119.56M | 114.81M | 87.70M | 101.01M | 12.33M |
Investing Cash Flow | 0.00 | -23.68M | -19.64M | 9.57M | -24.34M | -4.00M |
Financing Cash Flow | 0.00 | -110.60M | -22.87M | 171.54M | -18.25M | -43.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥2.28B | 15.42 | ― | 32.45% | 58.25% | ||
78 Outperform | ¥2.89B | 7.13 | 2.82% | 5.37% | -9.33% | ||
77 Outperform | ¥3.07B | 9.55 | 2.47% | -0.34% | -21.06% | ||
75 Outperform | ¥3.20B | 10.96 | 2.62% | 4.76% | 134.83% | ||
71 Outperform | ¥9.39B | 13.35 | 1.51% | 18.30% | 37.13% | ||
67 Neutral | ¥1.27B | 15.09 | ― | 9.76% | -10.10% | ||
51 Neutral | $7.93B | -0.32 | -43.43% | 2.21% | 22.30% | -1.88% |