Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.04B | 1.61B | 1.39B | 1.12B | 766.64M |
Gross Profit | 860.00M | 647.34M | 546.66M | 456.07M | 292.32M |
EBITDA | 206.85M | 161.06M | 159.61M | 154.45M | 23.93M |
Net Income | 145.73M | 110.14M | 108.30M | 100.86M | 27.54M |
Balance Sheet | |||||
Total Assets | 1.04B | 901.38M | 784.03M | 474.11M | 337.78M |
Cash, Cash Equivalents and Short-Term Investments | 509.38M | 524.10M | 451.81M | 203.00M | 124.58M |
Total Debt | 0.00 | 17.35M | 40.13M | 66.46M | 104.70M |
Total Liabilities | 329.66M | 246.65M | 239.33M | 244.66M | 229.19M |
Stockholders Equity | 708.02M | 654.74M | 544.69M | 229.44M | 108.58M |
Cash Flow | |||||
Free Cash Flow | 115.53M | 108.09M | 78.39M | 98.61M | 8.67M |
Operating Cash Flow | 119.56M | 114.81M | 87.70M | 101.01M | 12.33M |
Investing Cash Flow | -23.68M | -19.64M | 9.57M | -24.34M | -4.00M |
Financing Cash Flow | -110.60M | -22.87M | 171.54M | -18.25M | -43.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥2.07B | 14.02 | ― | 32.45% | 58.25% | ||
72 Outperform | ¥134.25B | 22.66 | 2.03% | 5.56% | -28.86% | ||
70 Outperform | ¥22.71B | 17.12 | 2.07% | 9.67% | 5.92% | ||
65 Neutral | ¥343.60B | 11.39 | -0.17% | 2.39% | 9.60% | -12.34% | |
64 Neutral | $4.52T | 12.72 | 3.83% | 3.29% | -2.48% | 12.18% | |
61 Neutral | ¥3.32B | 9.45 | ― | 25.35% | 80.24% | ||
46 Neutral | ¥3.02B | ― | ― | -14.72% | -60.34% |