Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
44.34B | 45.40B | 41.10B | 38.40B | 36.36B | 33.98B | Gross Profit |
9.44B | 9.66B | 9.01B | 9.27B | 8.73B | 7.67B | EBIT |
-490.10M | -460.65M | -401.04M | 1.11B | 1.51B | 1.34B | EBITDA |
1.02B | 2.20B | 2.33B | 3.12B | 3.53B | 3.11B | Net Income Common Stockholders |
-118.07M | 278.42M | 6.16M | 630.49M | 937.08M | 704.64M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.23B | 3.08B | 2.61B | 1.88B | 2.83B | 2.94B | Total Assets |
33.31B | 31.67B | 31.82B | 36.38B | 37.60B | 36.20B | Total Debt |
20.43B | 19.49B | 18.34B | 22.51B | 22.96B | 24.07B | Net Debt |
17.20B | 16.42B | 15.73B | 20.63B | 20.13B | 21.14B | Total Liabilities |
28.50B | 26.94B | 26.30B | 29.90B | 30.83B | 31.12B | Stockholders Equity |
4.80B | 4.71B | 5.50B | 6.46B | 6.77B | 5.07B |
Cash Flow | Free Cash Flow | ||||
0.00 | -502.44M | 479.68M | 184.12M | 1.42B | 2.14B | Operating Cash Flow |
0.00 | 709.85M | 2.14B | 1.11B | 2.61B | 2.88B | Investing Cash Flow |
0.00 | -1.02B | -2.60B | -1.39B | -1.38B | -1.11B | Financing Cash Flow |
0.00 | 782.01M | 1.20B | -679.93M | -1.33B | -77.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥3.04B | 9.54 | 3.13% | 4.85% | 4759.88% | ||
69 Neutral | ¥2.38B | 6.86 | 2.83% | 3.03% | 70.93% | ||
69 Neutral | ¥2.99B | 7.99 | 2.54% | 2.33% | -0.96% | ||
64 Neutral | ¥3.96B | 10.76 | ― | 15.25% | 93.03% | ||
58 Neutral | ¥5.38B | 7.55 | 3.50% | 8.95% | ― | ||
54 Neutral | $5.37B | 3.26 | -45.10% | 3.30% | 16.81% | 0.02% | |
53 Neutral | ¥21.59B | 159.73 | 2.94% | 29.51% | -176.55% |