| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.71B | 48.16B | 45.40B | 41.10B | 38.40B | 36.36B |
| Gross Profit | 10.72B | 10.62B | 9.66B | 9.01B | 9.27B | 8.73B |
| EBITDA | 2.43B | 2.54B | 2.20B | 2.33B | 3.12B | 3.53B |
| Net Income | 604.99M | 384.18M | 278.42M | 6.16M | 630.49M | 937.08M |
Balance Sheet | ||||||
| Total Assets | 31.33B | 31.03B | 31.67B | 31.82B | 36.38B | 37.60B |
| Cash, Cash Equivalents and Short-Term Investments | 3.84B | 4.17B | 3.08B | 2.61B | 1.88B | 2.83B |
| Total Debt | 19.41B | 18.55B | 19.49B | 18.34B | 22.51B | 22.96B |
| Total Liabilities | 26.98B | 26.54B | 26.94B | 26.30B | 29.90B | 30.83B |
| Stockholders Equity | 4.28B | 4.42B | 4.71B | 5.50B | 6.46B | 6.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.02B | -502.44M | 479.68M | 184.12M | 1.42B |
| Operating Cash Flow | 0.00 | 2.17B | 709.85M | 2.14B | 1.11B | 2.61B |
| Investing Cash Flow | 0.00 | 139.26M | -1.02B | -2.60B | -1.39B | -1.38B |
| Financing Cash Flow | 0.00 | -1.20B | 782.01M | 1.20B | -679.93M | -1.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.06B | 11.65 | ― | 2.56% | -3.06% | -38.56% | |
75 Outperform | ¥5.04B | 11.37 | ― | ― | 16.12% | 107.25% | |
72 Outperform | ¥2.42B | 5.68 | ― | 4.76% | 1.84% | 92.34% | |
68 Neutral | ¥3.28B | 9.75 | ― | 2.64% | 4.69% | 103.59% | |
60 Neutral | ¥5.71B | 14.90 | ― | 4.07% | 6.08% | 38.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | ¥13.38B | -4.59 | ― | ― | 10.09% | -340.83% |