Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 44.34B | 45.40B | 41.10B | 38.40B | 36.36B | 33.98B |
Gross Profit | 9.44B | 9.66B | 9.01B | 9.27B | 8.73B | 7.67B |
EBITDA | 1.02B | 2.20B | 2.33B | 3.12B | 3.53B | 3.11B |
Net Income | -118.07M | 278.42M | 6.16M | 630.49M | 937.08M | 704.64M |
Balance Sheet | ||||||
Total Assets | 33.31B | 31.67B | 31.82B | 36.38B | 37.60B | 36.20B |
Cash, Cash Equivalents and Short-Term Investments | 3.23B | 3.08B | 2.61B | 1.88B | 2.83B | 2.94B |
Total Debt | 20.43B | 19.49B | 18.34B | 22.51B | 22.96B | 24.07B |
Total Liabilities | 28.50B | 26.94B | 26.30B | 29.90B | 30.83B | 31.12B |
Stockholders Equity | 4.80B | 4.71B | 5.50B | 6.46B | 6.77B | 5.07B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -502.44M | 479.68M | 184.12M | 1.42B | 2.14B |
Operating Cash Flow | 0.00 | 709.85M | 2.14B | 1.11B | 2.61B | 2.88B |
Investing Cash Flow | 0.00 | -1.02B | -2.60B | -1.39B | -1.38B | -1.11B |
Financing Cash Flow | 0.00 | 782.01M | 1.20B | -679.93M | -1.33B | -77.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.03B | 8.13 | 2.51% | 2.33% | -0.96% | ||
75 Outperform | ¥3.11B | 9.73 | 3.05% | 4.85% | 4751.70% | ||
74 Outperform | ¥2.57B | 5.64 | 2.62% | 3.03% | 118.71% | ||
64 Neutral | ¥3.87B | 10.69 | ― | 15.25% | 93.03% | ||
58 Neutral | ¥5.61B | 7.85 | 3.36% | 8.95% | ― | ||
52 Neutral | $7.53B | 0.20 | -61.87% | 2.28% | 16.72% | 1.10% | |
49 Neutral | ¥22.29B | 159.73 | 2.84% | 29.51% | -175.29% |